| Revenue | NOK 28,5M | -1% |
| EBITDA | NOK -1,4M | -134% |
| Net profit | NOK -697K | -160% |
| Total assets | NOK 39,6M | -14% |
| Equity | NOK 29M | -2% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 724 | 27 731 | 21 991 | 28 606 | 28 462 |
| Staff expenses | −10 645 | −14 313 | −14 126 | −15 459 | −21 282 |
| EBITDA | 2 972 | 2 959 | 501 | 4 063 | −1 390 |
| Depreciation & amort. | −8 | −2 899 | −2 913 | −2 913 | −2 918 |
| EBIT | 2 964 | 59 | −2 413 | 1 149 | −4 308 |
| Net financials | 1 387 | −18 | 753 | 20 | 3 612 |
| Profit before tax | 4 351 | 41 | −1 660 | 1 170 | −697 |
| Tax | 183 | 29 | −0 | −0 | −0 |
| Net profit | 4 168 | 12 | −1 660 | 1 170 | −697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 604 | 45 221 | 43 860 | 46 220 | 39 606 |
| Equity | 30 189 | 30 201 | 28 541 | 29 711 | 29 014 |
| Long-term debt | 9 015 | 9 015 | 8 155 | 8 107 | 3 631 |
| Short-term debt | 4 400 | 6 005 | 7 165 | 8 403 | 6 960 |
| Total debt | 13 416 | 15 020 | 15 319 | 16 510 | 10 591 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
EF | Board of Directors | 2024 |
| Board of Directors | 2023 | |
| Former (13) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 | |
| Company | 12.51% | 12.51% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 8.33% | 8.33% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Olav Torø | Chief Executive Officer | 0 companies |
| Kristin Palmesen Solvang | Board of Directors | 0 companies |
| Line Berget | Chairman | 0 companies |
| Helle Moen | Chairman | 0 companies |
| Aud Trondvold | Board of Directors | 0 companies |
| Benedicte Willumsen Grieg | Board of Directors | 0 companies |
| Jon Peder Johansen | Board of Directors | 0 companies |
| Fredrik Alexander Woxen | Chairman | 0 companies |
| Maria Aamlid Morken | Board of Directors | 0 companies |
| Vibeke Strømme | Board of Directors | 0 companies |
| Jørn Kristian Lindtvedt | Board of Directors | 0 companies |
| Marius Eriksen | Board of Directors | 0 companies |
| Robert Olsen | Board of Directors | 0 companies |
| Erlend Fjøsna | Chairman | 0 companies |
| Caroline Mary Engelsgaard-Goodwin | Board of Directors | 0 companies |
| Trine Larsen | Board of Directors | 0 companies |
| Amir Sasson | Board of Directors | 0 companies |
| Lasse Bjørkhaug | Board of Directors | 0 companies |
| Erik Flå | Board of Directors | 0 companies |
| Carl Felix Fey | Board of Directors | 0 companies |
| Caroline Cecilie Slind Svae | Board of Directors | 0 companies |