| Revenue | NOK 14,1M | +59% |
| EBITDA | NOK 3,2M | +83% |
| Net profit | NOK 1,6M | +99% |
| Total assets | NOK 20,9M | +71% |
| Equity | NOK 4,8M | +49% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 780 | 1 201 | 1 284 | 5 348 | 1 034 | 2 183 | 7 345 | 8 872 | 14 067 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | 75 | 130 | 115 | 1 168 | −131 | 866 | 1 671 | 1 763 | 3 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −33 | −77 | −141 | −175 | −210 |
| EBIT | 53 | 75 | 130 | 115 | 1 163 | −164 | 789 | 1 530 | 1 588 | 3 020 |
| Net financials | −1 | 0 | 0 | 0 | −6 | −73 | −163 | −336 | −570 | −994 |
| Profit before tax | 52 | 75 | 130 | 115 | 1 157 | −238 | 626 | 1 194 | 1 018 | 2 026 |
| Tax | 15 | 28 | 38 | 27 | 257 | −49 | 145 | 273 | 230 | 454 |
| Net profit | 37 | 47 | 92 | 89 | 901 | −189 | 481 | 922 | 788 | 1 572 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 174 | 356 | 426 | 1 489 | 5 641 | 5 799 | 11 779 | 12 191 | 20 858 |
| Equity | 59 | 106 | 198 | 286 | 1 187 | 998 | 1 479 | 2 401 | 3 188 | 4 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 3 913 | 3 887 | 8 395 | 8 149 | 14 018 |
| Short-term debt | 21 | 69 | 159 | 140 | 301 | 731 | 433 | 983 | 853 | 2 079 |
| Total debt | 21 | 69 | 159 | 140 | 302 | 4 643 | 4 320 | 9 379 | 9 002 | 16 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mellow As | Company | 39.0% | 39.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Remlov Sunde | Chief Executive Officer | 0 companies |
| Arvid Søndreli | Chairman | 0 companies |