| Revenue | NOK 11,8M | -91% |
| EBITDA | NOK -6,2M | -130% |
| Net profit | NOK 529K | -96% |
| Total assets | NOK 296M | +5% |
| Equity | NOK 120M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 352 | 30 883 | 67 027 | 129 731 | 11 831 |
| Staff expenses | −2 642 | −4 931 | −5 284 | −6 860 | −7 118 |
| EBITDA | 8 485 | 5 940 | 4 253 | 20 478 | −6 205 |
| Depreciation & amort. | −28 | −40 | −144 | −132 | −239 |
| EBIT | 8 457 | 5 900 | 4 109 | 20 346 | −6 444 |
| Net financials | 53 104 | 11 716 | 278 | −2 591 | 5 346 |
| Profit before tax | 61 562 | 17 616 | 4 387 | 17 755 | −1 098 |
| Tax | 1 508 | 854 | 783 | 3 274 | −1 627 |
| Net profit | 60 053 | 16 762 | 3 604 | 14 480 | 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 200 074 | 212 001 | 256 595 | 280 961 | 295 959 |
| Equity | 84 195 | 100 957 | 104 561 | 119 042 | 119 967 |
| Long-term debt | 0 | 0 | 119 007 | 137 071 | 164 898 |
| Short-term debt | 23 148 | 9 072 | 33 027 | 24 848 | 11 094 |
| Total debt | 42 975 | 34 495 | 152 033 | 161 920 | 175 992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IÅ Chief Executive Officer | Chief Executive Officer | 2026 |
FV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar-André Årstadvold-Pedersen | Chief Executive Officer | 0 companies |
| Frode Varslot Hagen | Chief Executive Officer | 0 companies |
| Erling Bratland | Chief Executive Officer | 0 companies |
| Kyrre Selvig Bratland | Chairman | 0 companies |
| Kjell Morten Myrvang | Chairman | 0 companies |
| Arild Oddmund Berg | Board of Directors | 0 companies |