| Revenue | NOK 655K | -35% |
| EBITDA | NOK -403K | -379% |
| Net profit | NOK -1,4M | -46% |
| Total assets | NOK 23,3M | +1% |
| Equity | NOK 1,4M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 219 | 975 | 1 302 | 1 010 | 655 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −797 | 281 | 568 | 144 | −403 |
| Depreciation & amort. | −87 | −349 | −351 | −358 | −358 |
| EBIT | −883 | −68 | 217 | −214 | −761 |
| Net financials | −290 | −385 | −560 | −1 051 | −1 088 |
| Profit before tax | −1 173 | −453 | −343 | −1 265 | −1 849 |
| Tax | −258 | −100 | −75 | −278 | −407 |
| Net profit | −915 | −353 | −268 | −987 | −1 442 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 826 | 23 102 | 23 367 | 23 039 | 23 256 |
| Equity | 758 | 943 | 1 088 | 1 241 | 1 370 |
| Long-term debt | 15 226 | 22 033 | 22 123 | 21 423 | 21 554 |
| Short-term debt | 6 842 | 126 | 156 | 375 | 332 |
| Total debt | 22 069 | 22 159 | 22 279 | 21 798 | 21 886 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SR Deputy Member | Deputy Member | 2025 |
KG Chief Executive Officer | Chief Executive Officer | 2024 |
JE Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Skule Reiersen | Deputy Member | 0 companies |
| Kjell Gunnar Bukholm | Chief Executive Officer | 0 companies |
| Jan Erling Grav | Deputy Member | 0 companies |
| Darlen Skår | Board of Directors | 0 companies |
| Janne Cathrine Eidissen | Board of Directors | 0 companies |
| Morten André Bergerud-Karlsen | Board of Directors | 0 companies |
| Ove Roger Skår | Chairman | 0 companies |
| Richard Gisle Eidissen | Board of Directors | 0 companies |
| Katrine Reiersen | Board of Directors | 0 companies |
| Sigurd Stokke | Board of Directors | 0 companies |
| John Fredrik Martinsen | Board of Directors | 0 companies |
| Ulrikke Grav | Board of Directors | 0 companies |