Riskpilot← Back to searchSign inGet full accessFORMULA LEASING AS
ASActiveOrg 915126847Billingstadsletta 83, 1396 BillingstadRental and leasing of cars and light motor vehicles · NACE 7711Est. 20150 employees
Revenue 2024
NOK 117K
-38% vs 2023
EBITDA margin
-43.7%
-1697900% vs 2023
Equity ratio
99.7%
Financial strength
Net profit 2024
NOK -13,8M
-1926% vs 2023
| Revenue | NOK 117K | -38% |
| EBITDA | NOK -51K | -1697900% |
| Net profit | NOK -13,8M | -1926% |
| Total assets | NOK 13,1M | +40% |
| Equity | NOK 13,1M | +40% |
| Employees | 0 | — |
Legal name
FORMULA LEASING AS
Org number
915126847
Legal form
Aksjeselskap
NACE code
7711 · Rental and leasing of cars and light motor vehicles
Founded
24. mars 2015
Share capital
NOK 50 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og ett styremedlem i fellesskap.
Company purpose
Utleie av biler.
Address
Billingstadsletta 83, 1396 Billingstad
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 789 | 293 892 | 334 603 | 318 079 | 242 067 | 2 236 | 102 | 150 | 189 | 117 |
| Staff expenses | −1 914 | −6 633 | −8 083 | −7 926 | −9 299 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 198 | 6 491 | 2 390 | 682 | −7 945 | −146 | 0 | 0 | 0 | −51 |
| Depreciation & amort. | −69 | −1 456 | −849 | −2 364 | −2 061 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 129 | 5 034 | 1 541 | −1 682 | −10 006 | −146 | 0 | 0 | 0 | −51 |
| Net financials | −105 | −3 408 | −1 876 | −4 773 | −15 640 | −26 487 | −3 655 | −12 091 | −683 | −13 793 |
| Profit before tax | 1 024 | 1 626 | −335 | −6 454 | −25 646 | −26 633 | −3 655 | −12 091 | −683 | −13 844 |
| Tax | 303 | 1 313 | 89 | −528 | 524 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 721 | 313 | −424 | −5 927 | −26 170 | −26 633 | −3 655 | −12 091 | −683 | −13 844 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 803 | 81 857 | 78 453 | 97 160 | 52 884 | 29 752 | 18 378 | 10 049 | 9 366 | 13 107 |
| Equity | 6 541 | 21 854 | 21 430 | 15 503 | −10 667 | 15 795 | 12 140 | 10 049 | 9 366 | 13 072 |
| Long-term debt | 637 | 10 778 | 12 714 | 11 950 | 1 125 | 6 000 | 6 000 | 0 | 0 | 0 |
| Short-term debt | 23 625 | 49 225 | 43 853 | 68 976 | 61 421 | 7 957 | 238 | 1 | 0 | 35 |
| Total debt | 24 262 | 60 003 | 56 567 | 80 926 | 62 546 | 13 957 | 6 238 | 1 | 0 | 35 |
EBITDA margin
-43.7%
This company
15.8%
Market median
-377% vs market
20152024
Equity ratio
99.7%
This company
38.2%
Market median
+161% vs market
20152024
Return on equity
-105.9%
This company
18.4%
Market median
-676% vs market
20152024
Net profit margin
-11865.9%
This company
8.1%
Market median
-146593% vs market
20152024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20152024
Debt / equity
0.00×
This company
0.62×
Market median
+100% vs market
20152024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Deputy Member | Deputy Member | 2021 | — | — |
TB Deputy Member | Deputy Member | 2021 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formula Holding 2017 A/S | Company | 100.0% | 100.0% | 2023 |
Formula Holding 2017 As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FORMULA LEASING AS 
FORMULA AUTOMOBILE NORGE ASBoard members of FORMULA LEASING AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stian Nalum Tvetene | Deputy Member | 0 companies |
| Thomas Broskov Thaysen | Deputy Member | 0 companies |
| Rune Fredrik Brath | Chief Executive Officer | 0 companies |
| Thor Halvard Eika | Deputy Member | 0 companies |
| Michael Stang Treschow | Board of Directors | 0 companies |
| Jesper Schak Viskum Andersen | Board of Directors | 0 companies |
| Johnny Laursen | Chairman | 0 companies |
| Dag Jakob Opedal | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |