| Revenue | NOK 302K | +23% |
| EBITDA | NOK -656K | +34% |
| Net profit | NOK -4,5M | -488% |
| Total assets | NOK 23,6M | -14% |
| Equity | NOK 23M | -16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 828 | 1 081 | 780 | 1 177 | 1 202 | 1 587 | 780 | 1 013 | 245 | 302 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 184 | −234 | −862 | −611 | 365 | 566 | 946 | 145 | −9 650 | −1 001 | −656 |
| Depreciation & amort. | −2 535 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 719 | −234 | −862 | −611 | 365 | 566 | 946 | 145 | −9 650 | −1 001 | −656 |
| Net financials | 1 335 | −10 | 9 034 | 585 | 674 | 300 | 141 | 600 | −4 | 2 158 | −3 841 |
| Profit before tax | −2 384 | −244 | 8 172 | −26 | 1 039 | 866 | 1 088 | 745 | −9 655 | 1 158 | −4 497 |
| Tax | −140 | 448 | −33 | −33 | −17 | −0 | −0 | −363 | −0 | −0 | −0 |
| Net profit | −2 244 | −692 | 8 206 | 7 | 1 056 | 866 | 1 088 | 1 108 | −9 655 | 1 158 | −4 497 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 245 | 23 335 | 31 470 | 33 088 | 33 603 | 32 283 | 40 266 | 40 566 | 30 909 | 27 511 | 23 604 |
| Equity | 20 766 | 20 304 | 28 510 | 29 216 | 30 271 | 31 138 | 32 225 | 32 753 | 23 098 | 27 511 | 23 014 |
| Long-term debt | 620 | 948 | 415 | 382 | 365 | 365 | 7 948 | 7 810 | 7 810 | 0 | 0 |
| Short-term debt | 3 629 | 2 082 | 2 546 | 3 491 | 2 966 | 780 | 92 | 2 | 0 | 0 | 590 |
| Total debt | 4 249 | 3 030 | 2 961 | 3 873 | 3 331 | 1 145 | 8 040 | 7 813 | 7 810 | 0 | 590 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Forlagsfinans | Company | 30.6% | 30.6% | 2022 |
Forsythia Forlag As | Company | 30.6% | 30.6% | 2022 |
| Individual | 5.9% | 5.9% | 2022 | |
Mater As | Company | 3.7% | 3.7% | 2022 |
Ord Og Form As | Company | 3.3% | 3.3% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
Dokk Holm As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Dokk Holm | Board of Directors | 0 companies |
| Christine Smith-Simonsen | Board of Directors | 0 companies |
| Bjørn Smith-Simonsen | Chairman | 0 companies |
| Marianne Bjørndal | Board of Directors | 0 companies |