| Revenue | NOK 35M | +9% |
| EBITDA | NOK 4K | -97% |
| Net profit | NOK -137K | -674% |
| Total assets | NOK 10,2M | +69% |
| Equity | NOK 4,3M | +757% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 075 | 29 687 | 30 162 | 32 123 | 34 988 |
| Staff expenses | −2 739 | −3 127 | −3 513 | −3 555 | −3 886 |
| EBITDA | 334 | −162 | −246 | 128 | 4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 334 | −162 | −246 | 128 | 4 |
| Net financials | −58 | −53 | −99 | −149 | −179 |
| Profit before tax | 276 | −215 | −346 | −21 | −175 |
| Tax | 61 | −46 | −75 | −4 | −38 |
| Net profit | 215 | −168 | −271 | −18 | −137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 126 | 5 577 | 5 736 | 6 061 | 10 225 |
| Equity | 684 | 515 | 516 | 499 | 4 274 |
| Long-term debt | 2 129 | 2 229 | 2 578 | 2 664 | 3 810 |
| Short-term debt | 2 313 | 2 832 | 2 642 | 2 898 | 2 142 |
| Total debt | 4 442 | 5 062 | 5 220 | 5 562 | 5 951 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2024 |
GA Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
ES Deputy Member | Deputy Member | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Eva Sørå | Deputy Member | 0 companies |
| Gholam Ali Rahimi | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Jonny Sørå | Chairman | 0 companies |