| Revenue | NOK 25,4M | +6% |
| EBITDA | NOK 1,2M | +673% |
| Net profit | NOK -530K | +68% |
| Total assets | NOK 27,7M | -9% |
| Equity | NOK 11,9M | +1% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 489 | 20 520 | 23 330 | 23 906 | 25 353 |
| Staff expenses | −8 121 | −8 703 | −9 450 | −10 155 | −11 791 |
| EBITDA | −762 | 455 | −319 | −206 | 1 183 |
| Depreciation & amort. | −658 | −725 | −1 195 | −1 783 | −1 877 |
| EBIT | −1 420 | −270 | −1 514 | −1 989 | −694 |
| Net financials | −89 | −23 | −13 | −126 | 14 |
| Profit before tax | −1 509 | −293 | −1 527 | −2 115 | −680 |
| Tax | −2 565 | −65 | −336 | −465 | −150 |
| Net profit | 1 056 | −229 | −1 191 | −1 650 | −530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 266 | 18 444 | 21 886 | 30 434 | 27 749 |
| Equity | 3 496 | 11 610 | 12 123 | 11 747 | 11 877 |
| Long-term debt | 0 | 1 100 | 1 100 | 0 | 0 |
| Short-term debt | 3 769 | 5 734 | 8 662 | 18 687 | 15 872 |
| Total debt | 3 769 | 6 834 | 9 762 | 18 687 | 15 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Rune Hermann Karlinger | Chief Executive Officer | 0 companies |
| Duco Robert Gijsbert Buijze | Board of Directors | 0 companies |
| Michael Joseph Mc Clendon | Board of Directors | 0 companies |
| Jason Eugene Burnett | Chairman | 0 companies |
| Harld Johan Peters | Chairman | 0 companies |
| Annegien Maria Kooij | Chairman | 0 companies |
| Johannes Albrecht Poelman | Board of Directors | 0 companies |
| Vishal Kapoor | Board of Directors | 0 companies |