| Revenue | NOK 166,8M | +13% |
| EBITDA | NOK 14M | +121% |
| Net profit | NOK 11,1M | +154% |
| Total assets | NOK 72,9M | -3% |
| Equity | NOK 21,6M | +19% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 97 279 | 115 701 | 120 769 | 144 937 | 153 983 | 165 661 | 177 676 | 204 525 | 147 473 | 166 787 |
| Staff expenses | −0 | −10 617 | −8 231 | −9 172 | −10 772 | −10 931 | −13 526 | −14 078 | −15 816 | −16 736 | −14 543 |
| EBITDA | 0 | 5 462 | 9 382 | 7 152 | 12 164 | 10 305 | 14 561 | 21 964 | 17 026 | 6 340 | 14 029 |
| Depreciation & amort. | −0 | −231 | −196 | −197 | −163 | −264 | −286 | −245 | −187 | −457 | −583 |
| EBIT | 0 | 5 231 | 9 186 | 6 955 | 12 001 | 10 041 | 14 274 | 21 719 | 16 839 | 5 884 | 13 446 |
| Net financials | 0 | 945 | −1 035 | 1 145 | −49 | −930 | 485 | −218 | 2 974 | −284 | 787 |
| Profit before tax | 0 | 6 176 | 8 151 | 8 100 | 11 952 | 9 111 | 14 760 | 21 501 | 19 813 | 5 600 | 14 233 |
| Tax | −0 | 1 655 | 2 055 | 1 941 | 2 752 | 2 017 | 3 248 | 4 731 | 3 438 | 1 236 | 3 138 |
| Net profit | 0 | 4 521 | 6 096 | 6 159 | 9 200 | 7 094 | 11 512 | 16 770 | 16 376 | 4 364 | 11 095 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 44 730 | 50 469 | 54 426 | 68 695 | 59 696 | 65 652 | 83 112 | 76 890 | 75 303 | 72 866 |
| Equity | 30 | 15 827 | 17 923 | 19 350 | 22 416 | 22 558 | 26 194 | 23 866 | 21 178 | 18 198 | 21 595 |
| Long-term debt | 0 | 5 140 | 489 | 603 | 554 | 713 | 510 | 418 | 314 | 1 835 | 1 529 |
| Short-term debt | 0 | 23 763 | 32 057 | 34 473 | 45 725 | 36 424 | 38 948 | 58 828 | 55 398 | 55 270 | 49 742 |
| Total debt | 0 | 28 903 | 32 546 | 35 076 | 46 279 | 37 137 | 39 458 | 59 246 | 55 712 | 57 105 | 51 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Accon Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Brundtland | Chief Executive Officer | 0 companies |
| Mette Stavrum-Tång | Chief Executive Officer | 0 companies |
| Mordechai Rabin | Chairman | 0 companies |