| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -115% |
| Net profit | NOK -227K | -137% |
| Total assets | NOK 915K | -13% |
| Equity | NOK 55K | -81% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 1 431 | 1 101 | 1 138 | 852 | 2 519 | 1 494 | 921 | 2 369 | 0 |
| Staff expenses | −0 | −128 | −38 | −139 | −25 | −627 | −447 | −71 | −213 | −0 |
| EBITDA | −86 | 17 | 14 | −178 | 90 | 88 | −451 | −346 | 617 | −90 |
| Depreciation & amort. | −0 | −0 | −6 | −11 | −11 | −5 | −0 | −0 | −0 | −0 |
| EBIT | −86 | 17 | 8 | −189 | 79 | 83 | −451 | −346 | 617 | −90 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −86 | 18 | 8 | −189 | 79 | 83 | −451 | −346 | 617 | −90 |
| Tax | −0 | −0 | −0 | −1 | 41 | 23 | −23 | −0 | −0 | 137 |
| Net profit | −86 | 18 | 8 | −188 | 38 | 61 | −428 | −346 | 617 | −227 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 879 | 446 | 463 | 431 | 1 306 | 1 158 | 772 | 1 047 | 915 |
| Equity | 180 | 32 | 40 | −148 | −110 | 94 | −335 | −681 | 282 | 55 |
| Long-term debt | 30 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 847 | 405 | 611 | 502 | 1 213 | 1 493 | 1 453 | 765 | 860 |
| Total debt | 30 | 847 | 405 | 611 | 542 | 1 213 | 1 493 | 1 453 | 765 | 860 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Rivelsrud | Board of Directors | 0 companies |
| Otto Ræder Holmen | Chairman | 0 companies |