| Revenue | NOK 40,9M | +1% |
| EBITDA | NOK 3,7M | +15% |
| Net profit | NOK 3,1M | +28% |
| Total assets | NOK 22,1M | -5% |
| Equity | NOK 15,1M | +8% |
| Employees | 23 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 387 | 42 858 | 38 363 | 38 902 | 38 994 | 38 279 | 37 217 | 40 475 | 40 342 | 40 938 |
| Staff expenses | −4 795 | −5 138 | −4 849 | −5 224 | −5 314 | −4 751 | −4 721 | −4 878 | −5 493 | −5 970 |
| EBITDA | 8 296 | 7 329 | 3 407 | 5 254 | 3 097 | 3 807 | 6 857 | 4 447 | 3 196 | 3 662 |
| Depreciation & amort. | −614 | −632 | −543 | −280 | −274 | −210 | −186 | −175 | −111 | −202 |
| EBIT | 7 682 | 6 696 | 2 864 | 4 974 | 2 823 | 3 597 | 6 671 | 4 272 | 3 085 | 3 460 |
| Net financials | 153 | 197 | 130 | 162 | 92 | 98 | 64 | −86 | −18 | 453 |
| Profit before tax | 7 835 | 6 894 | 2 994 | 5 136 | 2 915 | 3 695 | 6 734 | 4 186 | 3 067 | 3 913 |
| Tax | 2 142 | 1 756 | 741 | 1 198 | 652 | 819 | 1 483 | 923 | 674 | 852 |
| Net profit | 5 693 | 5 138 | 2 253 | 3 938 | 2 263 | 2 875 | 5 251 | 3 263 | 2 393 | 3 061 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 981 | 26 510 | 24 805 | 27 042 | 25 407 | 24 338 | 23 824 | 20 736 | 23 176 | 22 065 |
| Equity | 17 878 | 18 016 | 17 269 | 18 144 | 17 407 | 17 782 | 12 394 | 13 657 | 14 051 | 15 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 103 | 8 494 | 7 536 | 8 898 | 8 001 | 6 555 | 11 430 | 7 078 | 9 125 | 6 954 |
| Total debt | 11 103 | 8 494 | 7 536 | 8 898 | 8 001 | 6 555 | 11 430 | 7 078 | 9 125 | 6 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pamo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabeth Østgård | Chief Executive Officer | 0 companies |
| Pål Einar Eilertsen | Chairman | 0 companies |
| Mona Abelsen | Board of Directors | 0 companies |