| Revenue | NOK 5,3M | +6% |
| EBITDA | NOK 4,3M | +18% |
| Net profit | NOK 847K | +14% |
| Total assets | NOK 34,2M | -5% |
| Equity | NOK 5,8M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 781 | 4 040 | 3 681 | 3 711 | 3 679 | 3 126 | 3 956 | 4 465 | 4 986 | 5 295 |
| Staff expenses | −0 | −85 | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 140 | 2 104 | 3 125 | 3 201 | 2 887 | 2 526 | 2 955 | 3 815 | 3 609 | 4 255 |
| Depreciation & amort. | −6 788 | −1 308 | 1 591 | −1 429 | −1 545 | −1 867 | 998 | 3 391 | −1 373 | −1 726 |
| EBIT | −5 648 | 796 | 4 716 | 1 771 | 1 342 | 659 | 3 952 | 7 206 | 2 237 | 2 528 |
| Net financials | −434 | 0 | 0 | 0 | −834 | −716 | −561 | −796 | −1 284 | −1 443 |
| Profit before tax | −6 082 | 23 | 3 927 | 1 040 | 508 | −57 | 3 391 | 6 410 | 953 | 1 086 |
| Tax | −0 | 0 | 206 | 262 | 91 | 103 | 149 | 1 410 | 210 | 239 |
| Net profit | −6 082 | 23 | 3 721 | 777 | 417 | −160 | 3 242 | 5 000 | 743 | 847 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 661 | 30 774 | 31 123 | 29 864 | 30 070 | 29 549 | 30 427 | 35 019 | 36 173 | 34 203 |
| Equity | −2 696 | 826 | 4 220 | 4 120 | 4 213 | 3 692 | 5 870 | 5 563 | 5 557 | 5 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 600 | 25 100 | 22 825 | 22 756 | 28 423 | 26 413 |
| Short-term debt | 32 357 | 1 948 | 1 203 | 1 864 | 1 256 | 757 | 1 732 | 6 700 | 2 193 | 2 029 |
| Total debt | 32 357 | 29 948 | 26 903 | 25 744 | 25 856 | 25 857 | 24 557 | 29 456 | 30 616 | 28 442 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brave Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Wold | Chairman | 0 companies |
| Kai Christensen | Board of Directors | 0 companies |
| Geir Christensen | Board of Directors | 0 companies |
| Ole Bjørn Lindland | Board of Directors | 0 companies |
| Alf Inge Christensen | Board of Directors | 0 companies |