| Revenue | NOK 1,6M | -7% |
| EBITDA | NOK 866K | -27% |
| Net profit | NOK -120K | -121% |
| Total assets | NOK 12M | +31% |
| Equity | NOK 3M | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 1 392 | 1 312 | 1 322 | 1 432 | 1 475 | 3 363 | 1 563 | 1 665 | 1 555 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 784 | 783 | 864 | 813 | 439 | 1 174 | 1 919 | 991 | 1 187 | 866 |
| Depreciation & amort. | −175 | −164 | −164 | −164 | −174 | −178 | −193 | −193 | −193 | −663 |
| EBIT | 609 | 619 | 699 | 648 | 264 | 996 | 1 726 | 798 | 994 | 203 |
| Net financials | −118 | −225 | −212 | −223 | −228 | −198 | −151 | −256 | −272 | −357 |
| Profit before tax | 491 | 394 | 487 | 425 | 36 | 798 | 1 575 | 541 | 721 | −154 |
| Tax | 125 | 94 | 110 | 89 | 8 | 176 | 346 | 119 | 159 | −34 |
| Net profit | 366 | 300 | 377 | 336 | 28 | 622 | 1 228 | 422 | 563 | −120 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 941 | 8 955 | 9 425 | 9 561 | 10 315 | 10 712 | 11 788 | 9 449 | 9 169 | 11 969 |
| Equity | 1 247 | 1 546 | 1 703 | 1 884 | 1 913 | 2 535 | 2 761 | 2 850 | 2 921 | 2 994 |
| Long-term debt | 63 | 7 315 | 7 356 | 7 386 | 8 300 | 7 980 | 7 633 | 5 726 | 5 224 | 8 641 |
| Short-term debt | 7 631 | 93 | 366 | 291 | 103 | 197 | 1 394 | 873 | 1 024 | 335 |
| Total debt | 7 694 | 7 408 | 7 722 | 7 677 | 8 403 | 8 177 | 9 027 | 6 599 | 6 248 | 8 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus Salmo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Nielsen | Chief Executive Officer | 0 companies |
| Sten Christian Henrik Fredrixon | Chairman | 0 companies |
| Bert Peter Lövgren | Board of Directors | 0 companies |
| Christina Pia-Lena Olofsson | Board of Directors | 0 companies |
| Olof Sverker Källgården | Chairman | 0 companies |
| Johan Marcus Kruus | Chairman | 0 companies |
| Aleksander Eikeland Skaala | Chairman | 0 companies |