| Revenue | NOK 6,4M | -79% |
| EBITDA | NOK 1M | +136% |
| Net profit | NOK -2,5M | +92% |
| Total assets | NOK 95,7M | +30% |
| Equity | NOK 74,1M | +867% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28 708 | 24 593 | 24 884 | 30 155 | 33 027 | 27 285 | 31 174 | 6 433 |
| Staff expenses | −16 783 | −23 601 | −27 016 | −24 332 | −25 746 | −17 854 | −0 | −0 |
| EBITDA | 9 620 | −469 | 3 986 | 10 327 | 12 534 | 5 619 | 433 | 1 021 |
| Depreciation & amort. | −1 142 | −3 112 | −5 885 | −10 176 | −12 902 | −12 841 | −36 693 | −1 544 |
| EBIT | 8 478 | −3 581 | −1 899 | 152 | −368 | −7 221 | −36 259 | −522 |
| Net financials | −182 | −304 | −527 | −725 | −2 110 | −1 690 | −2 952 | −2 638 |
| Profit before tax | 8 296 | −3 885 | −2 426 | −573 | −2 478 | −8 911 | −39 212 | −3 160 |
| Tax | 722 | −1 693 | −1 245 | −751 | −1 287 | −1 960 | −0 | −0 |
| Net profit | 7 574 | −2 192 | −1 182 | 178 | −1 191 | −6 951 | −30 268 | −2 465 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36 266 | 35 543 | 46 827 | 51 924 | 57 217 | 54 782 | 73 721 | 95 743 |
| Equity | 31 852 | 29 810 | 31 629 | 31 664 | 21 877 | 14 927 | 7 658 | 74 065 |
| Long-term debt | 17 | 0 | 5 244 | 8 848 | 17 133 | 0 | 49 561 | 0 |
| Short-term debt | 4 396 | 5 733 | 9 954 | 11 413 | 18 207 | 39 856 | 16 501 | 21 678 |
| Total debt | 4 414 | 5 733 | 15 198 | 20 260 | 35 340 | 39 856 | 66 063 | 21 678 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fabian Flaaten | Board of Directors | 0 companies |
| Lasse Sten | Chairman | 0 companies |