| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 1 | -100% |
| Total assets | NOK 98K | -14% |
| Equity | NOK -7K | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 899 | 1 232 | 1 283 | 971 | 50 | 0 | 8 | 76 | 15 | 49 | 0 |
| Staff expenses | −284 | −333 | −329 | −193 | −41 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −58 | −83 | 6 | −109 | −27 | −4 | 4 | 22 | 15 | 48 | 0 |
| Depreciation & amort. | −6 | −7 | −7 | −14 | −16 | −13 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −64 | −90 | −2 | −123 | −43 | −16 | −7 | 22 | 15 | 48 | 0 |
| Net financials | −10 | −26 | −26 | −46 | −37 | −7 | 25 | 0 | 0 | 0 | 0 |
| Profit before tax | −74 | −116 | −27 | −169 | −80 | −24 | 18 | 22 | 15 | 48 | 0 |
| Tax | −18 | −27 | −4 | −35 | −18 | −5 | 4 | 5 | 3 | 10 | −0 |
| Net profit | −55 | −89 | −23 | −134 | −62 | −18 | 14 | 17 | 11 | 37 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 383 | 411 | 190 | 178 | 173 | 219 | 160 | 157 | 115 | 98 |
| Equity | −25 | −114 | −137 | −271 | −333 | −351 | −73 | −56 | −44 | −7 | −7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | 228 | 498 | 548 | 461 | 511 | 525 | 292 | 216 | 201 | 122 | 5 |
| Total debt | 228 | 498 | 548 | 461 | 511 | 525 | 292 | 216 | 201 | 122 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Epo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Eidsæter | Deputy Member | 0 companies |
| Per Olav Eidsæter | Chairman | 0 companies |