| Revenue | NOK 610K | +16% |
| EBITDA | NOK -58K | +88% |
| Net profit | NOK -170K | +70% |
| Total assets | NOK 2,2M | -19% |
| Equity | NOK 6K | -97% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 250 | 1 164 | 1 000 | 1 100 | 458 | 786 | 315 | 525 | 610 |
| Staff expenses | −0 | −150 | −284 | −791 | −731 | −517 | −698 | −589 | −598 | −231 |
| EBITDA | −102 | 67 | 791 | −896 | −561 | −529 | −159 | −265 | −493 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −102 | 67 | 791 | −896 | −561 | −529 | −159 | −265 | −493 | −58 |
| Net financials | 0 | 0 | 1 | 1 | −1 | 0 | −0 | −19 | −74 | −113 |
| Profit before tax | −102 | 67 | 792 | −896 | −562 | −529 | −159 | −284 | −567 | −170 |
| Tax | −26 | 17 | 191 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −77 | 50 | 601 | −896 | −562 | −529 | −159 | −284 | −567 | −170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 1 354 | 3 363 | 2 566 | 1 947 | 1 704 | 1 558 | 2 844 | 2 694 | 2 175 |
| Equity | 73 | 274 | 2 374 | 1 478 | 917 | 387 | 1 028 | 744 | 176 | 6 |
| Long-term debt | 225 | 225 | 225 | 225 | 235 | 235 | 282 | 1 922 | 1 922 | 1 898 |
| Short-term debt | 0 | 855 | 763 | 862 | 795 | 1 082 | 248 | 178 | 595 | 271 |
| Total debt | 225 | 1 081 | 989 | 1 088 | 1 030 | 1 317 | 530 | 2 100 | 2 517 | 2 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Attol As | Company | 74.6% | 74.6% | 2024 |
Verd Investering As | Company | 15.4% | 15.4% | 2024 |
| Individual | 8.5% | 8.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Heier | Chief Executive Officer | 0 companies |
| Ingrid Anita Damli | Chief Executive Officer | 0 companies |
| Halvor Fossum Lauritzsen | Board of Directors | 0 companies |
| Celine Luise Thommesen | Board of Directors | 0 companies |