| Revenue | NOK 3,5M | +42% |
| EBITDA | NOK -394K | -136% |
| Net profit | NOK -389K | -147% |
| Total assets | NOK 1,5M | -21% |
| Equity | NOK -314K | -520% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 643 | 33 | 515 | 306 | 16 | 1 930 | 2 725 | 1 959 | 2 458 | 3 480 |
| Staff expenses | −0 | −2 | −0 | −113 | −284 | −5 | −1 354 | −1 969 | −1 468 | −930 | −3 456 |
| EBITDA | 0 | 381 | −106 | 240 | −174 | −95 | 412 | 634 | 132 | 1 082 | −394 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −27 | −17 | −0 |
| EBIT | 0 | 381 | −106 | 240 | −174 | −95 | 412 | 607 | 106 | 1 066 | −394 |
| Net financials | 0 | −2 | −1 | −3 | −7 | −1 | −3 | −7 | −39 | −6 | −11 |
| Profit before tax | 0 | 379 | −107 | 237 | −181 | −96 | 409 | 600 | 66 | 1 060 | −404 |
| Tax | −0 | 95 | −2 | 33 | −0 | −0 | 28 | 132 | 15 | 233 | −16 |
| Net profit | 0 | 284 | −105 | 204 | −181 | −96 | 381 | 468 | 52 | 827 | −389 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 655 | 384 | 527 | 178 | 170 | 803 | 1 786 | 1 455 | 1 939 | 1 536 |
| Equity | 30 | 166 | 60 | 154 | −27 | −122 | 159 | 176 | 228 | 75 | −314 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 193 | 167 | 16 | 0 |
| Short-term debt | 0 | 488 | 324 | 373 | 204 | 293 | 644 | 1 417 | 1 060 | 1 849 | 1 706 |
| Total debt | 0 | 490 | 324 | 373 | 204 | 293 | 644 | 1 610 | 1 227 | 1 865 | 1 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SM Deputy Member | Deputy Member | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tern Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Solheim | Chief Executive Officer | 0 companies |
| Sonja Marie Solheim | Deputy Member | 0 companies |