| Revenue | NOK 0 | — |
| EBITDA | NOK -6,1M | +13% |
| Net profit | NOK -3,5M | -18% |
| Total assets | NOK 186,6M | -30% |
| Equity | NOK 184M | -31% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 740 | −1 947 | −1 962 | −2 147 | −3 697 |
| EBITDA | −2 822 | −4 698 | −4 194 | −6 978 | −6 052 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 822 | −4 698 | −4 194 | −6 978 | −6 052 |
| Net financials | 3 096 | 1 419 | 1 820 | 3 152 | 1 532 |
| Profit before tax | 274 | −3 279 | −2 374 | −3 826 | −4 520 |
| Tax | 60 | −721 | −522 | −842 | −994 |
| Net profit | 214 | −2 558 | −1 852 | −2 984 | −3 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 295 649 | 277 810 | 269 084 | 266 244 | 186 589 |
| Equity | 294 713 | 269 983 | 268 132 | 265 148 | 184 035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 937 | 7 829 | 953 | 1 096 | 2 554 |
| Total debt | 937 | 7 829 | 953 | 1 096 | 2 554 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
KE Observer | Observer | 2024 |
MW Chief Executive Officer | Chief Executive Officer | 2023 |
AK Deputy Member | Deputy Member | 2025 |
ET Deputy Member | Deputy Member | 2021 |
SI Deputy Member | Deputy Member | 2025 |
SJ Deputy Member | Deputy Member | 2023 |
KP Deputy Member | Deputy Member | 2025 |
SS Deputy Member | Deputy Member | 2023 |
PS Deputy Member | Deputy Member | 2021 |
GA Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
KM Deputy Member | Deputy Member | 2021 – 2023 |
FI Deputy Member | Deputy Member | 2020 – 2021 |
BS Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.36% | 28.36% | 2024 | |
| Company | 9.47% | 9.47% | 2024 | |
| Company | 6.75% | 6.75% | 2024 | |
| Company | 3.88% | 3.88% | 2024 | |
| Company | 2.78% | 2.78% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Individual | 1.45% | 1.45% | 2022 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.16% | 1.16% | 2022 | |
| Company | 1.15% | 1.15% | 2024 | |
| Company | 1.13% | 1.13% | 2024 | |
Dnb Bank Asa | Company | 1.13% | 1.13% | 2024 |
| Company | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Nordby | Observer | 0 companies |
| Magnus Wilhelm Tolleshaug | Chief Executive Officer | 0 companies |
| Arve Kristensen | Deputy Member | 0 companies |
| Erle Tufte | Deputy Member | 0 companies |
| Kjellaug Marit Danielsen | Deputy Member | 0 companies |
| Frode Iversen | Deputy Member | 0 companies |
| Stig Isaksen | Deputy Member | 0 companies |
| Bengt Sveen | Deputy Member | 0 companies |
| Stian Johnsen | Deputy Member | 0 companies |
| Kristine Pedersen | Deputy Member | 0 companies |
| Susanne Sørdalen | Deputy Member | 0 companies |
| Petter Sørdalen | Deputy Member | 0 companies |
| Guro Amalie Øyløkken | Deputy Member | 0 companies |
| Øystein Stray Spetalen | Board of Directors | 0 companies |
| Øyvin Anders Brøymer | Chairman | 0 companies |
| Bettina Banoun | Board of Directors | 0 companies |
| Åse Musum | Board of Directors | 0 companies |
| Stine Wang Rønningen | Board of Directors | 0 companies |
| Kari Eian Krogstad | Board of Directors | 0 companies |
| Espen Weyergang Marcussen | Board of Directors | 0 companies |
| Espen Lia Gregoriussen | Board of Directors | 0 companies |