| Revenue | NOK 10,9M | -42% |
| EBITDA | NOK 511K | +195% |
| Net profit | NOK 294K | +152% |
| Total assets | NOK 4M | -50% |
| Equity | NOK 89K | -96% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 611 | 11 475 | 10 685 | 13 914 | 13 504 | 16 012 | 19 963 | 20 610 | 18 899 | 10 927 |
| Staff expenses | −1 970 | −5 566 | −6 871 | −9 295 | −11 208 | −12 781 | −15 456 | −19 082 | −16 585 | −7 032 |
| EBITDA | 1 802 | 2 843 | 1 731 | 3 167 | 1 312 | 2 203 | 3 261 | −220 | −536 | 511 |
| Depreciation & amort. | −0 | −0 | −16 | −68 | −113 | −138 | −137 | −174 | −172 | −93 |
| EBIT | 1 802 | 2 843 | 1 715 | 3 099 | 1 199 | 2 066 | 3 124 | −394 | −708 | 418 |
| Net financials | 1 | 8 | 10 | 12 | 25 | −1 278 | 93 | −473 | 0 | −28 |
| Profit before tax | 1 803 | 2 850 | 1 725 | 3 111 | 1 225 | 787 | 3 217 | −867 | −707 | 389 |
| Tax | 486 | 713 | 416 | 716 | 270 | 458 | 690 | −72 | −148 | 96 |
| Net profit | 1 317 | 2 137 | 1 309 | 2 395 | 955 | 329 | 2 527 | −794 | −559 | 294 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 628 | 5 980 | 6 816 | 8 442 | 8 824 | 9 477 | 12 012 | 9 534 | 7 992 | 3 963 |
| Equity | 1 286 | 2 870 | 3 179 | 4 556 | 5 622 | 4 339 | 5 004 | 4 720 | 2 208 | 89 |
| Long-term debt | 0 | 0 | 7 | 9 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 342 | 3 109 | 3 629 | 3 877 | 3 198 | 5 138 | 7 008 | 4 814 | 5 785 | 3 874 |
| Total debt | 1 342 | 3 109 | 3 636 | 3 886 | 3 202 | 5 138 | 7 008 | 4 814 | 5 785 | 3 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nada Invest As | Company | 29.7% | 29.7% | 2024 |
Clar As | Company | 29.7% | 29.7% | 2024 |
Umnimum Invest As | Company | 14.8% | 14.8% | 2024 |
| Individual | 7.4% | 7.4% | 2024 | |
Eirikr Invest As | Company | 5.9% | 5.9% | 2024 |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
Solidsquare As | Company | 3.6% | 3.6% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Linus Ivan Dolk | Chief Executive Officer | 0 companies |
| Ummear Ahmad Khan | Board of Directors | 0 companies |
| Fredrik Lied Larsen | Board of Directors | 0 companies |
| Tarjei Holtskog | Board of Directors | 0 companies |
| Claus Fasseland | Chairman | 0 companies |