| Revenue | NOK 9,7M | -39% |
| EBITDA | NOK -207K | -110% |
| Net profit | NOK -352K | -121% |
| Total assets | NOK 4,8M | -23% |
| Equity | NOK 1,8M | -16% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 579 | 3 646 | 4 269 | 5 210 | 7 025 | 6 164 | 7 491 | 6 829 | 15 854 | 9 692 |
| Staff expenses | −2 704 | −2 998 | −3 441 | −3 877 | −3 289 | −3 846 | −3 794 | −4 714 | −5 257 | −6 120 |
| EBITDA | 421 | 5 | −57 | −490 | 989 | −215 | 410 | −149 | 2 181 | −207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −18 | −32 | −69 | −61 | −73 | −127 |
| EBIT | 421 | 5 | −57 | −490 | 971 | −247 | 341 | −210 | 2 107 | −334 |
| Net financials | −7 | 4 | −7 | −2 | −1 | −1 | −3 | −6 | −41 | −17 |
| Profit before tax | 414 | 8 | −64 | −492 | 970 | −249 | 338 | −216 | 2 067 | −352 |
| Tax | 112 | 2 | −6 | 6 | 98 | −44 | 75 | −0 | 422 | −0 |
| Net profit | 302 | 6 | −58 | −499 | 872 | −205 | 263 | −216 | 1 645 | −352 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 240 | 1 218 | 1 430 | 736 | 1 691 | 1 583 | 2 154 | 2 113 | 6 168 | 4 777 |
| Equity | 352 | 359 | 300 | −198 | 674 | 469 | 732 | 517 | 2 162 | 1 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 887 | 859 | 1 129 | 934 | 1 014 | 1 114 | 1 422 | 1 597 | 4 006 | 2 967 |
| Total debt | 887 | 859 | 1 129 | 934 | 1 017 | 1 114 | 1 422 | 1 597 | 4 006 | 2 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bra Holding As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bråthen | Deputy Member | 0 companies |
| Pawel Sasin | Chairman | 0 companies |