| Revenue | NOK 15,5M | +16% |
| EBITDA | NOK 210K | -65% |
| Net profit | NOK -22K | -107% |
| Total assets | NOK 3,7M | -3% |
| Equity | NOK 877K | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 845 | 11 662 | 9 624 | 13 368 | 15 516 |
| Staff expenses | −1 868 | −2 519 | −1 608 | −1 800 | −2 194 |
| EBITDA | 552 | 154 | 27 | 607 | 210 |
| Depreciation & amort. | −29 | −18 | −147 | −183 | −186 |
| EBIT | 524 | 136 | −120 | 424 | 24 |
| Net financials | −6 | −4 | −28 | −42 | −47 |
| Profit before tax | 517 | 132 | −148 | 382 | −22 |
| Tax | 114 | 38 | −0 | 46 | −0 |
| Net profit | 404 | 94 | −148 | 337 | −22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 213 | 2 750 | 2 841 | 3 828 | 3 716 |
| Equity | 616 | 710 | 563 | 899 | 877 |
| Long-term debt | 33 | 0 | 234 | 132 | 27 |
| Short-term debt | 1 564 | 2 039 | 2 044 | 2 796 | 2 813 |
| Total debt | 1 596 | 2 039 | 2 278 | 2 928 | 2 840 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Individual | 25% | 25% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Blomseth Solbakken | Chief Executive Officer | 0 companies |
| Kristine Blomseth Solbakken | Chief Executive Officer | 0 companies |
| Tora Berger | Board of Directors | 0 companies |
| Ragnar Evensen Stenseth | Board of Directors | 0 companies |