| Revenue | NOK 14,4M | +23% |
| EBITDA | NOK -664K | -1090% |
| Net profit | NOK -625K | -233% |
| Total assets | NOK 10,6M | +29% |
| Equity | NOK 853K | +378% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 276 | 9 444 | 9 598 | 11 671 | 14 394 |
| Staff expenses | −1 137 | −935 | −1 363 | −1 695 | −4 546 |
| EBITDA | −55 | −260 | −825 | −56 | −664 |
| Depreciation & amort. | −0 | −56 | −69 | −173 | −109 |
| EBIT | −55 | −315 | −893 | −229 | −773 |
| Net financials | −5 | −23 | 1 | −3 | −19 |
| Profit before tax | −60 | −339 | −892 | −231 | −792 |
| Tax | −19 | −53 | −160 | −44 | −167 |
| Net profit | −40 | −286 | −733 | −188 | −625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 253 | 6 579 | 7 189 | 8 220 | 10 610 |
| Equity | 137 | 163 | 366 | 178 | 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 116 | 6 416 | 6 822 | 8 042 | 9 757 |
| Total debt | 5 116 | 6 416 | 6 822 | 8 042 | 9 757 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PW Chief Executive Officer | Chief Executive Officer | 2017 |
LV Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Warland | Chief Executive Officer | 0 companies |
| Linn Vorkinn | Chief Executive Officer | 0 companies |
| Leif Andre Skare | Chairman | 0 companies |
| Jens Baumann Melberg | Board of Directors | 0 companies |
| Karina Lavik | Board of Directors | 0 companies |
| Rune Bertinussen | Board of Directors | 0 companies |
| Åge Olsen Hodnefjell | Board of Directors | 0 companies |
| Runar Sakkestad | Board of Directors | 0 companies |
| Nils Henrik Stokke | Board of Directors | 0 companies |
| Tore Gjedebo | Board of Directors | 0 companies |
| Per Arne Jensen | Chairman | 0 companies |