| Revenue | NOK 2,1M | -22% |
| EBITDA | NOK 218K | -62% |
| Net profit | NOK -206K | -350% |
| Total assets | NOK 1,9M | -4% |
| Equity | NOK -2M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 545 | 5 998 | 4 288 | 2 691 | 2 106 |
| Staff expenses | −1 009 | −2 178 | −903 | −151 | −257 |
| EBITDA | −1 303 | 154 | 229 | 570 | 218 |
| Depreciation & amort. | −301 | −303 | −278 | −257 | −188 |
| EBIT | −1 603 | −149 | −49 | 313 | 30 |
| Net financials | −249 | −143 | −204 | −230 | −236 |
| Profit before tax | −1 852 | −292 | −253 | 82 | −206 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 852 | −292 | −253 | 82 | −206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 438 | 1 993 | 1 781 | 1 950 | 1 876 |
| Equity | −1 943 | −1 614 | −1 866 | −1 783 | −1 990 |
| Long-term debt | 2 543 | 1 824 | 1 560 | 1 297 | 1 033 |
| Short-term debt | 1 838 | 1 783 | 2 086 | 2 437 | 2 833 |
| Total debt | 4 381 | 3 607 | 3 647 | 3 734 | 3 866 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2026 |
AE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
AA Deputy Member | Deputy Member | 2021 – 2023 |
CS Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
EM Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Sigurdur Bjerkli Davidsson | Chief Executive Officer | 0 companies |
| Arnfinn Astor Elde | Deputy Member | 0 companies |
| Anders Elde | Chief Executive Officer | 0 companies |
| Christian Sæther Riksheim | Chief Executive Officer | 0 companies |
| Erik Mydland | Deputy Member | 0 companies |
| Kurt Henrik Mydland | Board of Directors | 0 companies |
| Tommy Mortensen | Chairman | 0 companies |
| Alf-Erik Efraimsen | Board of Directors | 0 companies |