| Revenue | NOK 4,3M | -1% |
| EBITDA | NOK -364K | -260% |
| Net profit | NOK -413K | -321% |
| Total assets | NOK 1,8M | -11% |
| Equity | NOK 929K | -31% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 359 | 3 078 | 2 729 | 3 192 | 3 134 | 3 582 | 3 203 | 3 593 | 4 308 | 4 276 |
| Staff expenses | −527 | −2 156 | −2 049 | −2 807 | −3 113 | −2 857 | −3 256 | −3 156 | −3 845 | −4 331 |
| EBITDA | 739 | 711 | 317 | 144 | −227 | 453 | −308 | 242 | 228 | −364 |
| Depreciation & amort. | −0 | −36 | −30 | −33 | −45 | −31 | −38 | −49 | −33 | −51 |
| EBIT | 739 | 675 | 287 | 111 | −272 | 422 | −346 | 194 | 195 | −416 |
| Net financials | −3 | −4 | −0 | −0 | 2 | −1 | −1 | −171 | 2 | 2 |
| Profit before tax | 736 | 671 | 287 | 111 | −269 | 421 | −346 | 23 | 197 | −413 |
| Tax | 200 | 168 | 71 | 26 | −0 | 34 | −0 | −0 | 10 | −0 |
| Net profit | 536 | 503 | 216 | 85 | −269 | 387 | −346 | 23 | 187 | −413 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 1 588 | 1 699 | 1 840 | 1 623 | 2 285 | 1 786 | 1 740 | 2 006 | 1 795 |
| Equity | 566 | 1 070 | 1 285 | 1 371 | 1 101 | 1 488 | 1 141 | 1 164 | 1 351 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 519 | 414 | 470 | 523 | 797 | 645 | 577 | 655 | 865 |
| Total debt | 403 | 519 | 414 | 470 | 523 | 797 | 645 | 577 | 655 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JP Accountant | Accountant | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Rogneslien | Chief Executive Officer | 0 companies |
| Jon Prydz Mathisen | Accountant | 0 companies |
| Jørgen Busvold | Chairman | 0 companies |