| Revenue | NOK 10,4M | -2% |
| EBITDA | NOK 603K | -41% |
| Net profit | NOK 383K | -44% |
| Total assets | NOK 3,9M | +7% |
| Equity | NOK 2,4M | +19% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7 116 | 7 976 | 9 747 | 10 701 | 10 439 |
| Staff expenses | −2 756 | −2 720 | −2 947 | −3 061 | −2 929 |
| EBITDA | 11 | 481 | 1 079 | 1 022 | 603 |
| Depreciation & amort. | −104 | −104 | −108 | −135 | −110 |
| EBIT | −93 | 377 | 971 | 888 | 494 |
| Net financials | −24 | −24 | −21 | −11 | −2 |
| Profit before tax | −117 | 353 | 950 | 876 | 492 |
| Tax | −26 | 86 | 218 | 193 | 108 |
| Net profit | −91 | 267 | 732 | 683 | 383 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2 767 | 3 330 | 3 600 | 3 636 | 3 884 |
| Equity | 745 | 1 012 | 1 744 | 2 027 | 2 411 |
| Long-term debt | 1 092 | 1 126 | 488 | 65 | 65 |
| Short-term debt | 930 | 1 192 | 1 368 | 1 544 | 1 409 |
| Total debt | 2 022 | 2 317 | 1 856 | 1 609 | 1 474 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Augustin Vonheim | Chief Executive Officer | 0 companies |
| Lars Håvard Hansen | Board of Directors | 0 companies |
| Lasse Hansen | Chairman | 0 companies |