| Revenue | NOK 0 | — |
| EBITDA | NOK -162K | -235% |
| Net profit | NOK -164K | -279% |
| Total assets | NOK 292K | -37% |
| Equity | NOK 429K | +27% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 283 | 4 897 | 1 252 | 1 520 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −191 | 106 | 76 | 120 | −162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −191 | 106 | 76 | 120 | −162 |
| Net financials | −9 | −3 | −3 | −3 | −2 |
| Profit before tax | −200 | 103 | 73 | 117 | −164 |
| Tax | −111 | 23 | 16 | 26 | −0 |
| Net profit | −89 | 80 | 57 | 92 | −164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 822 | 586 | 532 | 465 | 292 |
| Equity | 138 | 218 | 247 | 339 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 368 | 285 | 127 | 28 |
| Total debt | 685 | 368 | 285 | 127 | 28 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Individual | 18.04% | 18.04% | 2024 | |
| Company | 18.04% | 18.04% | 2024 | |
| Company | 18.04% | 18.04% | 2024 | |
| Company | 18.04% | 18.04% | 2024 | |
| Company | 18.04% | 18.04% | 2024 | |
| Individual | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 9.8% | 9.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ole Simonsen | Chief Executive Officer | 0 companies |
| Per Brynildsen | Board of Directors | 0 companies |
| Øystein Olsen | Board of Directors | 0 companies |
| Knut Kristian Osnes | Board of Directors | 0 companies |
| Pål Stampe | Chairman | 0 companies |
| Tomas Vigeland | Chairman | 0 companies |
| Peter Gundlach | Board of Directors | 0 companies |
| Knut Erling Harg | Board of Directors | 0 companies |