| Revenue | NOK 31,2M | -9% |
| EBITDA | NOK -3M | -71% |
| Net profit | NOK -2,7M | -67% |
| Total assets | NOK 7,6M | -44% |
| Equity | NOK 574K | -12% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 813 | 14 162 | 33 779 | 34 248 | 31 206 |
| Staff expenses | −3 411 | −3 512 | −6 112 | −9 238 | −9 621 |
| EBITDA | 70 | −2 822 | 745 | −1 753 | −2 998 |
| Depreciation & amort. | −122 | −135 | −125 | −146 | −148 |
| EBIT | −52 | −2 957 | 620 | −1 899 | −3 146 |
| Net financials | −24 | −39 | −62 | −169 | −292 |
| Profit before tax | −75 | −2 996 | 559 | −2 068 | −3 438 |
| Tax | −0 | −745 | 134 | −449 | −739 |
| Net profit | −75 | −2 250 | 425 | −1 619 | −2 699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 695 | 5 217 | 3 331 | 13 685 | 7 618 |
| Equity | 337 | 730 | 679 | 653 | 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 358 | 4 488 | 2 652 | 13 033 | 7 044 |
| Total debt | 3 358 | 4 488 | 2 652 | 13 033 | 7 044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Hellberg Hagen | Chief Executive Officer | 0 companies |
| Håvard Kihle Benjaminsen | Chief Executive Officer | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Finn Atle Haldorsen | Chairman | 0 companies |