| Revenue | NOK 11,4M | -35% |
| EBITDA | NOK -513K | -117% |
| Net profit | NOK -706K | -131% |
| Total assets | NOK 7,7M | +7% |
| Equity | NOK 2,7M | -20% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 281 | 4 281 | 11 127 | 9 855 | 11 097 | 11 025 | 11 913 | 18 294 | 17 686 | 11 426 |
| Staff expenses | −898 | −3 164 | −9 376 | −8 786 | −8 138 | −8 277 | −8 677 | −12 067 | −12 386 | −8 724 |
| EBITDA | 23 | −204 | −71 | −1 201 | 712 | 949 | 1 291 | 2 871 | 3 042 | −513 |
| Depreciation & amort. | −2 | −5 | −5 | −6 | −8 | −16 | −19 | −69 | −155 | −330 |
| EBIT | 22 | −209 | −75 | −1 207 | 704 | 933 | 1 271 | 2 802 | 2 887 | −843 |
| Net financials | −0 | −3 | −5 | −85 | −28 | −24 | −12 | −1 | 0 | −59 |
| Profit before tax | 22 | −212 | −80 | −1 293 | 676 | 909 | 1 259 | 2 801 | 2 888 | −902 |
| Tax | 6 | −1 | −0 | −0 | −0 | 93 | 293 | 630 | 629 | −197 |
| Net profit | 16 | −211 | −80 | −1 293 | 676 | 816 | 966 | 2 170 | 2 258 | −706 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 1 032 | 1 966 | 1 916 | 1 648 | 3 112 | 4 185 | 6 718 | 7 150 | 7 683 |
| Equity | 110 | −101 | −181 | −824 | −148 | 668 | 1 257 | 2 069 | 3 451 | 2 745 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 942 |
| Short-term debt | 638 | 1 133 | 2 147 | 2 740 | 1 795 | 2 444 | 2 928 | 4 649 | 3 697 | 3 996 |
| Total debt | 639 | 1 133 | 2 147 | 2 740 | 1 795 | 2 444 | 2 928 | 4 649 | 3 699 | 4 938 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgenhaug Holding As | Company | 95.7% | 95.7% | 2023 |
| Individual | 4.3% | 4.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kapil Kumar | Board of Directors | 0 companies |
| Stian Brudvik Borgenhaug | Chairman | 0 companies |
| Martin Strømmen | Board of Directors | 0 companies |
| Asbjørn Jørgensen | Chairman | 0 companies |