| Revenue | NOK 16,3M | +9% |
| EBITDA | NOK 4,1M | +15% |
| Net profit | NOK 3,5M | +20% |
| Total assets | NOK 15,8M | +39% |
| Equity | NOK 12,2M | +41% |
| Employees | 31 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 392 | 6 623 | 8 698 | 10 013 | 10 869 | 12 816 | 14 565 | 14 716 | 14 974 | 16 253 |
| Staff expenses | −1 214 | −2 821 | −2 872 | −3 033 | −4 213 | −3 444 | −4 091 | −4 874 | −4 846 | −5 428 |
| EBITDA | 344 | 1 460 | 1 615 | 2 010 | 933 | 3 489 | 3 191 | 2 978 | 3 573 | 4 100 |
| Depreciation & amort. | −527 | −527 | −544 | −288 | −348 | −155 | −225 | −12 | −61 | −61 |
| EBIT | −183 | 934 | 1 070 | 1 721 | 584 | 3 334 | 2 966 | 2 966 | 3 513 | 4 039 |
| Net financials | −50 | −80 | −56 | −34 | −24 | −20 | −16 | 19 | 221 | 463 |
| Profit before tax | −232 | 853 | 1 014 | 1 688 | 560 | 3 314 | 2 950 | 2 985 | 3 734 | 4 502 |
| Tax | −0 | 158 | 150 | 343 | 123 | 729 | 649 | 657 | 818 | 989 |
| Net profit | −232 | 695 | 864 | 1 345 | 437 | 2 585 | 2 301 | 2 328 | 2 916 | 3 514 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 356 | 3 751 | 3 892 | 4 885 | 4 275 | 7 152 | 7 656 | 8 616 | 11 373 | 15 834 |
| Equity | 68 | 763 | 353 | 616 | 669 | 1 438 | 3 627 | 5 731 | 8 647 | 12 161 |
| Long-term debt | 1 531 | 1 405 | 1 265 | 1 112 | 954 | 826 | 648 | 0 | 0 | 0 |
| Short-term debt | 757 | 1 583 | 2 274 | 3 156 | 2 652 | 4 887 | 3 381 | 2 885 | 2 725 | 3 673 |
| Total debt | 2 288 | 2 988 | 3 539 | 4 268 | 3 606 | 5 714 | 4 029 | 2 885 | 2 725 | 3 673 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.Co As | Company | 50.0% | 50.0% | 2024 |
Boops As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gina Marshalee Schønheyder | Board of Directors | 0 companies |
| Jon Erik Franciscus Schønheyder | Chairman | 0 companies |