| Revenue | NOK 17,5M | +66% |
| EBITDA | NOK 1M | -6% |
| Net profit | NOK 164K | -68% |
| Total assets | NOK 7,6M | +42% |
| Equity | NOK 356K | -49% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 216 | 4 718 | 4 997 | 5 018 | 3 405 | 4 564 | 6 721 | 6 854 | 10 560 | 17 487 |
| Staff expenses | −962 | −2 082 | −1 326 | −2 441 | −2 170 | −2 222 | −2 233 | −3 601 | −4 603 | −8 001 |
| EBITDA | 255 | −338 | 304 | −172 | −552 | −2 | 769 | 311 | 1 114 | 1 046 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −10 | −18 | −49 | −97 | −261 | −491 |
| EBIT | 255 | −338 | 304 | −180 | −562 | −19 | 720 | 214 | 853 | 555 |
| Net financials | −1 | −20 | −28 | −43 | −64 | −69 | −51 | −56 | −185 | −336 |
| Profit before tax | 254 | −358 | 275 | −222 | −625 | −88 | 669 | 157 | 668 | 219 |
| Tax | 68 | −3 | −0 | −0 | −0 | −0 | −0 | −36 | 149 | 55 |
| Net profit | 186 | −355 | 275 | −222 | −625 | −88 | 669 | 194 | 519 | 164 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 271 | 906 | 1 835 | 1 664 | 1 085 | 1 080 | 1 731 | 2 067 | 5 344 | 7 586 |
| Equity | 325 | −29 | 246 | 24 | −602 | −690 | −21 | 173 | 692 | 356 |
| Long-term debt | 3 | 0 | 0 | 775 | 637 | 492 | 710 | 506 | 1 738 | 3 245 |
| Short-term debt | 942 | 936 | 1 589 | 865 | 1 049 | 1 278 | 1 042 | 1 389 | 2 915 | 3 985 |
| Total debt | 945 | 936 | 1 589 | 1 640 | 1 687 | 1 770 | 1 752 | 1 895 | 4 653 | 7 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coldewey Norway As | Company | 50.0% | 50.0% | 2024 |
Altius As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Coldevin Seterholen | Chief Executive Officer | 0 companies |
| Aksel Wold | Chief Executive Officer | 0 companies |
| Tiril Fagerlund Holt | Board of Directors | 0 companies |
| Svein Oskar Dahlen | Board of Directors | 0 companies |