| Revenue | NOK 7,3M | +12% |
| EBITDA | NOK 930K | +633% |
| Net profit | NOK 450K | +205% |
| Total assets | NOK 3,3M | +7% |
| Equity | NOK 655K | +219% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 598 | 6 660 | 6 225 | 6 475 | 7 258 |
| Staff expenses | −2 285 | −2 491 | −2 532 | −2 570 | −2 308 |
| EBITDA | 1 094 | 477 | −136 | −175 | 930 |
| Depreciation & amort. | −263 | −260 | −276 | −306 | −298 |
| EBIT | 831 | 217 | −412 | −481 | 632 |
| Net financials | −83 | −34 | −47 | −66 | −55 |
| Profit before tax | 748 | 183 | −459 | −546 | 577 |
| Tax | 165 | 41 | −101 | −119 | 127 |
| Net profit | 582 | 142 | −358 | −427 | 450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 122 | 2 346 | 3 381 | 3 050 | 3 254 |
| Equity | 848 | 990 | 632 | 205 | 655 |
| Long-term debt | 1 458 | 544 | 1 537 | 1 620 | 1 462 |
| Short-term debt | 816 | 812 | 1 211 | 1 225 | 1 137 |
| Total debt | 2 274 | 1 356 | 2 748 | 2 845 | 2 599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Business Manager | Business Manager | 2023 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2015 – 2021 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Dyrnes | Business Manager | 0 companies |
| Janne Bronndal | Chief Executive Officer | 0 companies |
| Tor Einar Svendsen | Board of Directors | 0 companies |
| Matti Johannes Funderud | Chairman | 0 companies |
| Oskar Emil Schiøtz | Chairman | 0 companies |
| Ola Johan Hoff Svendsen | Chairman | 0 companies |
| Lina Hoff Svendsen | Board of Directors | 0 companies |
| Sami Hajzeri | Board of Directors | 0 companies |