| Revenue | NOK 3,1M | -65% |
| EBITDA | NOK -589K | -8492% |
| Net profit | NOK -618K | -279% |
| Total assets | NOK 1M | -74% |
| Equity | NOK 125K | -83% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 587 | 875 | 1 736 | 1 753 | 2 265 | 4 106 | 6 422 | 8 768 | 3 075 |
| Staff expenses | −150 | −104 | −165 | −469 | −434 | −198 | −955 | −1 746 | −1 386 | −853 |
| EBITDA | 12 | 7 | 40 | 1 | −129 | 348 | 230 | 628 | −7 | −589 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −7 | −13 | −16 | −14 |
| EBIT | 12 | 7 | 40 | 1 | −129 | 347 | 224 | 616 | −23 | −603 |
| Net financials | 0 | −1 | −0 | 0 | −2 | −1 | −1 | 2 | −3 | −16 |
| Profit before tax | 12 | 7 | 39 | 1 | −130 | 346 | 223 | 618 | −26 | −618 |
| Tax | 3 | 2 | 9 | 0 | −0 | 51 | 51 | 142 | 137 | −0 |
| Net profit | 9 | 5 | 30 | 1 | −130 | 295 | 171 | 476 | −163 | −618 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 106 | 294 | 311 | 300 | 676 | 1 202 | 3 200 | 3 876 | 1 018 |
| Equity | 59 | 63 | 93 | 94 | −36 | 259 | 431 | 907 | 744 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 1 | 0 | 0 |
| Short-term debt | 83 | 43 | 200 | 217 | 336 | 415 | 766 | 2 293 | 3 132 | 893 |
| Total debt | 83 | 43 | 201 | 217 | 336 | 416 | 771 | 2 293 | 3 132 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BB Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bjørnhaug | Chief Executive Officer | 0 companies |
| Bjørg Bjørnhaug | Deputy Member | 0 companies |