| Revenue | NOK 9,4M | +12% |
| EBITDA | NOK 373K | -35% |
| Net profit | NOK -18K | -114% |
| Total assets | NOK 4,6M | -7% |
| Equity | NOK 886K | -2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 915 | 7 402 | 7 741 | 8 339 | 9 367 |
| Staff expenses | −1 125 | −1 724 | −1 698 | −1 724 | −1 947 |
| EBITDA | −239 | 568 | 744 | 575 | 373 |
| Depreciation & amort. | −135 | −193 | −189 | −199 | −185 |
| EBIT | −374 | 375 | 555 | 376 | 188 |
| Net financials | −140 | −154 | −173 | −181 | −185 |
| Profit before tax | −514 | 220 | 382 | 196 | 3 |
| Tax | −0 | −0 | −0 | 66 | 21 |
| Net profit | −514 | 220 | 382 | 130 | −18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 729 | 4 388 | 4 505 | 4 943 | 4 577 |
| Equity | 171 | 392 | 774 | 904 | 886 |
| Long-term debt | 2 771 | 2 993 | 2 817 | 2 654 | 2 390 |
| Short-term debt | 1 787 | 1 004 | 915 | 1 385 | 1 300 |
| Total debt | 4 558 | 3 997 | 3 732 | 4 039 | 3 691 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Malén Sofie Næss | Chief Executive Officer | 0 companies |
| Stine Bjerke Solstad | Board of Directors | 0 companies |
| Kristin Hauge | Chairman | 0 companies |