Riskpilot← Back to searchSign inGet full accessPROPLAN BYGG AS
ASActiveOrg 915200931Vigdalsvegen 9, 7350 BuvikaUtvikling og salg av egen fast eiendom ellers · NACE 41109Est. 20150 employees
Revenue 2022
NOK 7,2M
-80% vs 2021
EBITDA margin
10.4%
-86% vs 2021
Equity ratio
15.2%
Financial strength
Net profit 2022
NOK 589K
-84% vs 2021
| Revenue | NOK 7,2M | -80% |
| EBITDA | NOK 749K | -86% |
| Net profit | NOK 589K | -84% |
| Total assets | NOK 3,1M | -53% |
| Equity | NOK 467K | -90% |
| Employees | 0 | — |
Legal name
PROPLAN BYGG AS
Org number
915200931
Legal form
Aksjeselskap
NACE code
41109 · Utvikling og salg av egen fast eiendom ellers
Founded
16. april 2015
Share capital
NOK 25 100 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets leder og nestleder hver for seg.
Company purpose
Utvikling og salg av fast eiendom ellers.
Address
Vigdalsvegen 9, 7350 Buvika
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 36 812 | 7 210 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −63 |
| EBITDA | −29 | −84 | −88 | −49 | −49 | −74 | 5 370 | 749 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −84 | −88 | −49 | −49 | −74 | 5 370 | 749 |
| Net financials | −136 | −176 | −181 | −188 | −198 | −520 | −1 088 | 15 |
| Profit before tax | −165 | −260 | −269 | −237 | −247 | −593 | 4 283 | 764 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 551 | 175 |
| Net profit | −165 | −260 | −269 | −237 | −247 | −593 | 3 732 | 589 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 839 | 5 564 | 5 607 | 5 803 | 6 138 | 21 376 | 6 480 | 3 067 |
| Equity | 2 029 | 1 769 | 1 500 | 1 592 | 1 346 | 752 | 4 484 | 467 |
| Long-term debt | 3 770 | 3 770 | 3 770 | 3 770 | 3 970 | 15 971 | 500 | 0 |
| Short-term debt | 39 | 25 | 337 | 440 | 822 | 4 653 | 1 496 | 2 600 |
| Total debt | 3 809 | 3 795 | 4 107 | 4 210 | 4 792 | 20 624 | 1 996 | 2 600 |
EBITDA margin
10.4%
This company
15.8%
Market median
-34% vs market
20152022
Equity ratio
15.2%
This company
38.2%
Market median
-60% vs market
20152022
Return on equity
126.2%
This company
18.4%
Market median
+586% vs market
20152022
Net profit margin
8.2%
This company
8.1%
Market median
+1% vs market
20152022
Asset turnover
2.35×
This company
1.12×
Market median
+110% vs market
20152022
Debt / equity
5.57×
This company
0.62×
Market median
-798% vs market
20152022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-03-19 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2018 | — | — |
BK Deputy Member | Deputy Member | 2023 | — | — |
LA Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proplan Holding As | Company | 13.6% | 13.6% | 2022 |
| Individual | 4.4% | 4.4% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Proplan Holding As
PROPLAN BYGG AS Board members of PROPLAN BYGG AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Solvår Karin Lien Pedersen | Deputy Member | 0 companies |
| Berit Kristin Talberg Opland | Deputy Member | 0 companies |
| Lars Arne Pedersen | Contact Person | 0 companies |
| Agnete Opland | Deputy Chairman | 0 companies |
| Raymond Lien Pedersen | Deputy Chairman | 0 companies |
| Espen Lien Pedersen | Board of Directors | 0 companies |
| Mons Gunnar Opland | Chairman | 0 companies |