| Revenue | NOK 153,3M | +37% |
| EBITDA | NOK 11,2M | +413% |
| Net profit | NOK 8,7M | +451% |
| Total assets | NOK 59,8M | +48% |
| Equity | NOK 9,7M | +0% |
| Employees | 73 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 594 | 81 999 | 105 187 | 97 412 | 109 334 | 91 116 | 126 520 | 129 696 | 112 044 | 153 283 |
| Staff expenses | −31 726 | −34 409 | −39 321 | −43 580 | −48 014 | −44 972 | −50 005 | −57 305 | −59 245 | −65 072 |
| EBITDA | −1 801 | 1 028 | 2 464 | 2 454 | 3 977 | 2 720 | 5 306 | −1 274 | 2 177 | 11 160 |
| Depreciation & amort. | −475 | −102 | −144 | −167 | −134 | −121 | −103 | −81 | −78 | −63 |
| EBIT | −2 275 | 926 | 2 320 | 2 287 | 3 843 | 2 599 | 5 203 | −1 355 | 2 099 | 11 097 |
| Net financials | 2 | −20 | 13 | 12 | 20 | −5 | 29 | 639 | −72 | 95 |
| Profit before tax | −2 273 | 906 | 2 332 | 2 299 | 3 863 | 2 594 | 5 232 | −716 | 2 027 | 11 192 |
| Tax | −914 | 60 | 559 | −77 | 860 | 572 | 1 152 | −308 | 449 | 2 506 |
| Net profit | −1 359 | 846 | 1 774 | 2 376 | 3 003 | 2 022 | 4 080 | −408 | 1 577 | 8 686 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 563 | 29 558 | 36 228 | 34 638 | 35 451 | 34 839 | 61 061 | 41 800 | 40 342 | 59 841 |
| Equity | 4 371 | 5 569 | 7 342 | 7 187 | 10 190 | 8 711 | 8 790 | 8 383 | 9 738 | 9 723 |
| Long-term debt | 0 | 171 | 730 | 653 | 1 513 | 2 085 | 3 237 | 2 929 | 1 899 | 11 |
| Short-term debt | 20 192 | 23 818 | 28 156 | 26 797 | 23 747 | 24 043 | 49 033 | 30 488 | 28 706 | 50 107 |
| Total debt | 20 192 | 23 989 | 28 886 | 27 450 | 25 260 | 26 129 | 52 270 | 33 417 | 30 605 | 50 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2022 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smart Elektro Holding As | Company | 85.9% | 85.9% | 2024 |
| Individual | 9.0% | 9.0% | 2024 | |
Pe Consult & Holding As | Company | 4.3% | 4.3% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Haugerud | Deputy Member | 0 companies |
| Ole Morten Furseth Bergli | Chief Executive Officer | 0 companies |
| Ingi Hauksson | Board of Directors | 0 companies |
| Lise Næss | Board of Directors | 0 companies |
| Petter Fæster Schancke | Board of Directors | 0 companies |
| Elisabeth Plesner | Board of Directors | 0 companies |
| Jørn Øistein Fjærvik | Chairman | 0 companies |
| Ida Othilie Furseth Bergli | Board of Directors | 0 companies |
| Pål Eriksen | Board of Directors | 0 companies |
| Glenn Anthonsen | Board of Directors | 0 companies |
| Lise Bergli Næss | Board of Directors | 0 companies |
| Ida Othilie Adde Bergli | Board of Directors | 0 companies |
| Thor Bergli | Chairman | 0 companies |
| Asle Bjørnar Ottersen | Board of Directors | 0 companies |
| Håvard Haukdal | Board of Directors | 0 companies |
| Arild Sten Borgersen | Board of Directors | 0 companies |