| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | +30% |
| Net profit | NOK -258K | +1% |
| Total assets | NOK 2,8M | +0% |
| Equity | NOK -74K | -140% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 50 | 0 | 0 |
| Staff expenses | −0 | −0 | −40 | −40 | −40 | −0 | −107 | −100 | −50 | −50 |
| EBITDA | −2 | −28 | −7 | −64 | −66 | −23 | −137 | −101 | −93 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −222 | −0 | −0 | −0 |
| EBIT | −2 | −28 | −7 | −64 | −66 | −23 | −359 | −101 | −93 | −65 |
| Net financials | 2 | −39 | −23 | −23 | −27 | −45 | 19 | −122 | −168 | −193 |
| Profit before tax | −1 | −67 | −30 | −87 | −93 | −68 | −340 | −223 | −261 | −258 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −67 | −30 | −87 | −93 | −68 | −340 | −223 | −261 | −258 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 969 | 2 655 | 3 095 | 3 115 | 3 151 | 3 176 | 2 925 | 2 853 | 2 849 | 2 849 |
| Equity | 394 | 1 326 | 1 296 | 1 210 | 1 117 | 1 049 | 709 | 446 | 185 | −74 |
| Long-term debt | 573 | 1 326 | 1 436 | 1 511 | 1 600 | 1 998 | 2 105 | 2 206 | 2 424 | 2 630 |
| Short-term debt | 1 002 | 3 | 362 | 394 | 434 | 130 | 111 | 200 | 240 | 292 |
| Total debt | 1 575 | 1 329 | 1 798 | 1 905 | 2 035 | 2 127 | 2 216 | 2 406 | 2 664 | 2 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leiv Eiriksson Nyskaping As | Company | 50.0% | 50.0% | 2024 |
Aqua Innovation As | Company | 35.7% | 35.7% | 2024 |
Morefish As | Company | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Martinsen | Chief Executive Officer | 0 companies |
| Jan Erik Foss | Chairman | 0 companies |