| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +9% |
| Net profit | NOK -317K | -5% |
| Total assets | NOK 4,4M | +0% |
| Equity | NOK 139K | -70% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 7 872 | 328 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −12 | −8 | −17 | −42 | 1 916 | 307 | −63 | −60 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −12 | −8 | −17 | −42 | 1 916 | 307 | −63 | −60 | −55 |
| Net financials | −9 | −32 | −39 | −55 | −203 | −172 | −107 | −200 | −243 | −263 |
| Profit before tax | −18 | −44 | −47 | −71 | −245 | 1 744 | 200 | −263 | −304 | −317 |
| Tax | −5 | −10 | −10 | −15 | −54 | 384 | 45 | −0 | −0 | −0 |
| Net profit | −14 | −33 | −37 | −57 | −191 | 1 361 | 156 | −263 | −304 | −317 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 124 | 1 186 | 1 148 | 3 116 | 5 143 | 2 425 | 4 176 | 4 310 | 4 379 | 4 367 |
| Equity | 16 | −17 | −54 | −111 | −302 | 980 | 1 124 | 860 | 456 | 139 |
| Long-term debt | 502 | 800 | 800 | 2 323 | 0 | 0 | 0 | 3 300 | 3 350 | 3 343 |
| Short-term debt | 606 | 403 | 403 | 905 | 5 446 | 1 445 | 3 053 | 150 | 573 | 884 |
| Total debt | 1 108 | 1 203 | 1 203 | 3 228 | 5 446 | 1 445 | 3 053 | 3 450 | 3 923 | 4 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torven Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Merete Tjeldflåt Ulstad | Deputy Member | 0 companies |
| Kjetil Ulstad | Chairman | 0 companies |