| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +81% |
| Net profit | NOK -105K | +68% |
| Total assets | NOK 1,8M | -3% |
| Equity | NOK 184K | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 169 | 25 082 | 1 986 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 388 | −2 486 | −2 069 | −264 | −50 |
| Depreciation & amort. | −231 | −448 | −116 | −56 | −56 |
| EBIT | −3 618 | −2 934 | −2 185 | −320 | −105 |
| Net financials | −210 | −75 | −1 | 0 | 0 |
| Profit before tax | −3 829 | −3 009 | −2 186 | −320 | −105 |
| Tax | −0 | −0 | −0 | 9 | −0 |
| Net profit | −3 829 | −3 009 | −2 186 | −329 | −105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 760 | 5 657 | 1 918 | 1 860 | 1 804 |
| Equity | −5 404 | −8 413 | 619 | 290 | 184 |
| Long-term debt | 17 461 | 12 840 | 686 | 387 | 387 |
| Short-term debt | 1 703 | 1 230 | 613 | 1 183 | 1 232 |
| Total debt | 19 164 | 14 070 | 1 299 | 1 570 | 1 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
TJ Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Johansen | Deputy Member | 0 companies |
| Ted Kenneth Johansen | Chief Executive Officer | 0 companies |
| Tony Andre Johansen | Chairman | 0 companies |