| Revenue | NOK 27,8M | +4% |
| EBITDA | NOK -1,2M | -247% |
| Net profit | NOK -974K | -1441% |
| Total assets | NOK 13,1M | -22% |
| Equity | NOK 6,4M | -2% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 104 | 39 296 | 38 205 | 38 037 | 40 267 | 27 473 | 27 328 | 31 103 | 29 459 | 24 727 | 26 582 | 27 766 |
| Staff expenses | −8 118 | −8 769 | −8 560 | −8 946 | −9 557 | −7 126 | −7 448 | −6 849 | −6 578 | −7 008 | −7 000 | −6 706 |
| EBITDA | 1 476 | 83 | 1 207 | 527 | 914 | −478 | −1 768 | 1 509 | 1 080 | −1 381 | −334 | −1 159 |
| Depreciation & amort. | −471 | −447 | −356 | −314 | −250 | −228 | −166 | −186 | −140 | −111 | −103 | −75 |
| EBIT | 1 005 | −364 | 851 | 213 | 663 | −706 | −1 935 | 1 323 | 940 | −1 492 | −437 | −1 235 |
| Net financials | 133 | 141 | 145 | 145 | 149 | 944 | −7 | −52 | −31 | −0 | −14 | −8 |
| Profit before tax | 1 138 | −224 | 996 | 358 | 813 | 238 | −1 942 | 1 271 | 909 | −1 493 | −451 | −1 243 |
| Tax | 345 | −36 | 294 | 88 | 178 | −133 | 155 | −0 | −0 | −0 | −523 | −269 |
| Net profit | 794 | −188 | 702 | 270 | 635 | 371 | −2 097 | 1 271 | 909 | −1 493 | 73 | −974 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 413 | 16 253 | 16 330 | 14 104 | 15 973 | 13 648 | 11 632 | 13 535 | 14 106 | 12 750 | 16 752 | 13 147 |
| Equity | 9 008 | 8 820 | 7 879 | 7 950 | 7 384 | 7 456 | 5 359 | 6 131 | 6 540 | 5 047 | 6 539 | 6 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 406 | 7 433 | 8 451 | 6 155 | 8 589 | 6 192 | 6 273 | 7 404 | 7 567 | 7 703 | 10 213 | 6 732 |
| Total debt | 8 406 | 7 433 | 8 451 | 6 155 | 8 589 | 6 192 | 6 273 | 7 404 | 7 567 | 7 703 | 10 213 | 6 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2012 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romnes As | Company | 100.0% | 100.0% | 2024 |
| Individual | 65.7% | 65.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Snedahl Arnesen | Deputy Member | 0 companies |
| Sigmund Arnesen | Chief Executive Officer | 0 companies |
| Jørn Olav Arnesen | Chairman | 0 companies |
| Gjert Romnes | Chairman | 0 companies |