| Revenue | NOK 20,9M | -9% |
| EBITDA | NOK -1M | -343% |
| Net profit | NOK -350K | -27% |
| Total assets | NOK 7,7M | -20% |
| Equity | NOK 1,1M | -24% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 361 | 32 623 | 27 683 | 23 049 | 20 912 |
| Staff expenses | −3 915 | −5 265 | −5 023 | −7 182 | −7 366 |
| EBITDA | −1 408 | −1 982 | −1 670 | −227 | −1 005 |
| Depreciation & amort. | −126 | −154 | −170 | −165 | −74 |
| EBIT | −1 534 | −2 136 | −1 841 | −392 | −1 080 |
| Net financials | −106 | 623 | 1 836 | 117 | 730 |
| Profit before tax | −1 640 | −1 513 | −5 | −275 | −350 |
| Tax | −361 | −23 | −0 | −0 | −0 |
| Net profit | −1 279 | −1 490 | −5 | −275 | −350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 816 | 12 210 | 9 321 | 9 629 | 7 731 |
| Equity | 123 | −1 367 | −1 372 | 1 432 | 1 083 |
| Long-term debt | 1 523 | 4 409 | 3 037 | 2 448 | 12 |
| Short-term debt | 6 171 | 9 168 | 7 655 | 5 749 | 6 637 |
| Total debt | 7 694 | 13 578 | 10 693 | 8 197 | 6 649 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2023 |
DB Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.43% | 71.43% | 2022 | |
| Individual | 9.52% | 9.52% | 2022 | |
| Individual | 9.52% | 9.52% | 2022 | |
| Individual | 9.52% | 9.52% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Gjuvsland | Chief Executive Officer | 0 companies |
| Dagfinn Birkeland | Chief Executive Officer | 0 companies |
| Jon Steinar Kirkhus | Chairman | 0 companies |
| Stig Jørgensen | Board of Directors | 0 companies |