| Revenue | NOK 13,2M | +35% |
| EBITDA | NOK -1,2M | +36% |
| Net profit | NOK 187K | +127% |
| Total assets | NOK 39M | +13% |
| Equity | NOK 32,2M | +5% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 826 | 3 019 | 9 441 | 9 763 | 13 198 |
| Staff expenses | −3 388 | −2 545 | −3 145 | −4 718 | −6 482 |
| EBITDA | −556 | −3 810 | 761 | −1 936 | −1 237 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −556 | −3 810 | 761 | −1 936 | −1 237 |
| Net financials | 87 | 16 | 422 | 1 238 | 1 423 |
| Profit before tax | −469 | −3 794 | 1 184 | −698 | 187 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −469 | −3 794 | 1 184 | −698 | 187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 030 | 23 508 | 33 158 | 34 415 | 39 003 |
| Equity | 9 978 | 22 181 | 31 518 | 30 820 | 32 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 052 | 1 327 | 1 640 | 3 596 | 6 772 |
| Total debt | 4 052 | 1 327 | 1 640 | 3 596 | 6 772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IO Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.64% | 50.64% | 2024 | |
| Company | 13.83% | 13.83% | 2024 | |
| Company | 11.53% | 11.53% | 2022 | |
| Company | 9.58% | 9.58% | 2024 | |
| Company | 5.85% | 5.85% | 2024 | |
| Company | 3.58% | 3.58% | 2024 | |
| Company | 2.87% | 2.87% | 2024 | |
| Company | 2.87% | 2.87% | 2022 | |
| Company | 2.44% | 2.44% | 2024 | |
| Company | 1.71% | 1.71% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hajanirina Fiderana Olsen | Chief Executive Officer | 0 companies |
| Ida O'Sullivan Myran | Chief Executive Officer | 0 companies |
| Odd Petter Skarheim | Chairman | 0 companies |
| Geir Fletcher Jordet | Board of Directors | 0 companies |
| Magne Svartis Uppman | Board of Directors | 0 companies |
| Jon Simon Harding | Board of Directors | 0 companies |