| Revenue | NOK 1,3M | +9% |
| EBITDA | NOK 1M | +58% |
| Net profit | NOK 810K | +75% |
| Total assets | NOK 33,7M | +0% |
| Equity | NOK 33,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 634 | 2 693 | 2 403 | 1 428 | 1 490 | 1 481 | 1 383 | 636 | 795 | 1 097 | 1 004 | 1 036 | 842 | 898 | 1 162 | 1 263 |
| Staff expenses | −23 | −37 | −40 | −46 | −46 | −29 | −29 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 691 | 32 | 1 060 | 437 | −73 | −1 838 | 490 | −1 802 | −393 | −12 | −131 | 714 | −578 | −3 318 | 638 | 1 011 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 691 | 32 | 1 060 | 437 | −73 | −1 838 | 490 | −1 802 | −393 | −12 | −131 | 714 | −578 | −3 318 | 638 | 1 011 |
| Net financials | −357 | 641 | 54 | 59 | 58 | 49 | 25 | 4 | 1 | 7 | 3 | 3 | −0 | −207 | 10 | 28 |
| Profit before tax | 334 | 674 | 1 114 | 496 | −16 | −1 789 | 516 | −1 798 | −391 | −6 | −128 | 717 | −578 | −3 525 | 647 | 1 039 |
| Tax | 219 | 66 | 310 | 141 | −3 | −484 | 141 | −449 | −89 | 3 | −28 | 158 | −127 | −730 | 185 | 229 |
| Net profit | 116 | 608 | 804 | 355 | −13 | −1 304 | 375 | −1 349 | −302 | −9 | −100 | 559 | −451 | −2 795 | 463 | 810 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 540 | 30 204 | 22 939 | 23 372 | 23 084 | 22 342 | 22 973 | 22 164 | 24 068 | 22 960 | 32 756 | 30 996 | 34 512 | 33 369 | 33 733 | 33 709 |
| Equity | 16 720 | 17 327 | 20 476 | 20 830 | 20 818 | 19 513 | 20 884 | 20 952 | 20 808 | 20 799 | 20 805 | 21 134 | 33 645 | 32 302 | 32 764 | 33 290 |
| Long-term debt | 0 | 1 836 | 8 | 8 | 18 | 23 | 2 057 | 0 | 0 | 0 | 11 731 | 9 375 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 984 | 11 041 | 2 456 | 2 534 | 2 248 | 2 806 | 32 | 1 213 | 3 260 | 2 160 | 220 | 488 | 867 | 1 067 | 969 | 419 |
| Total debt | 14 820 | 12 877 | 2 463 | 2 541 | 2 266 | 2 829 | 2 089 | 1 213 | 3 260 | 2 160 | 11 951 | 9 862 | 867 | 1 067 | 969 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pollux Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elen Marie Austenaa | Deputy Member | 0 companies |
| Geir Richard Andreas Schrøder | Board of Directors | 0 companies |
| Anders Nesteby | Board of Directors | 0 companies |
| Hanne Kristine Austenaa | Board of Directors | 0 companies |
| Øyvind Austenaa | Chairman | 0 companies |