| Revenue | NOK 48K | +0% |
| EBITDA | NOK -1,9M | -3% |
| Net profit | NOK -68M | -1146% |
| Total assets | NOK 96M | -41% |
| Equity | NOK 88,1M | -44% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 309 | 1 469 | 1 269 | 908 | 821 | 427 | 18 | 2 | 48 | 48 |
| Staff expenses | −759 | −1 028 | −997 | −915 | −1 191 | −1 235 | −937 | −1 464 | −1 443 | −1 248 |
| EBITDA | 72 | −120 | −186 | −471 | −864 | −1 211 | −1 353 | −1 917 | −1 804 | −1 865 |
| Depreciation & amort. | −100 | −47 | −37 | −35 | −61 | −83 | −83 | −83 | −113 | −95 |
| EBIT | −28 | −166 | −224 | −506 | −925 | −1 295 | −1 436 | −2 000 | −1 917 | −1 960 |
| Net financials | 18 555 | −1 663 | 15 809 | 16 710 | 114 038 | 33 538 | −32 702 | 5 767 | 8 418 | −66 051 |
| Profit before tax | 18 527 | −1 829 | 15 586 | 16 204 | 113 114 | 32 243 | −34 139 | 3 767 | 6 501 | −68 011 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 527 | −1 829 | 15 586 | 16 204 | 113 114 | 32 243 | −34 139 | 3 767 | 6 501 | −68 011 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 841 | 39 192 | 55 502 | 71 292 | 202 696 | 246 306 | 215 176 | 202 867 | 163 561 | 96 032 |
| Equity | 22 018 | 24 292 | 39 878 | 56 081 | 169 195 | 201 438 | 151 806 | 153 073 | 157 774 | 88 063 |
| Long-term debt | 13 814 | 13 819 | 13 691 | 13 997 | 32 226 | 42 914 | 49 498 | 49 353 | 5 228 | 4 898 |
| Short-term debt | 1 009 | 1 081 | 1 933 | 1 213 | 1 275 | 1 953 | 13 873 | 441 | 559 | 3 071 |
| Total debt | 14 823 | 14 900 | 15 624 | 15 210 | 33 501 | 44 868 | 63 370 | 49 794 | 5 787 | 7 969 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eigel Ingvar Thom | Chairman | 0 companies |