| Revenue | NOK 813,8M | +15% |
| EBITDA | NOK 22,7M | +3510% |
| Net profit | NOK 21,3M | +2070% |
| Total assets | NOK 206,9M | +1% |
| Equity | NOK 70,7M | +43% |
| Employees | 361 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 569 416 | 575 675 | 637 441 | 709 643 | 813 763 |
| Staff expenses | −231 294 | −251 798 | −258 820 | −271 686 | −295 388 |
| EBITDA | −14 496 | −31 073 | −26 494 | 628 | 22 668 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 096 |
| EBIT | −14 496 | −31 073 | −26 494 | 628 | 18 572 |
| Net financials | −4 160 | −100 | −4 718 | 354 | 2 736 |
| Profit before tax | −18 656 | −31 173 | −31 212 | 982 | 21 308 |
| Tax | −1 668 | −2 994 | 9 233 | −0 | −0 |
| Net profit | −16 988 | −28 179 | −40 445 | 982 | 21 308 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 177 263 | 153 308 | 163 657 | 203 861 | 206 914 |
| Equity | 32 185 | 4 006 | 8 383 | 49 366 | 70 673 |
| Long-term debt | 29 565 | 1 084 | 904 | 723 | 542 |
| Short-term debt | 115 513 | 148 218 | 154 370 | 153 773 | 135 699 |
| Total debt | 145 078 | 149 302 | 155 274 | 154 496 | 136 241 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AJ Deputy Member | Deputy Member | 2024 |
JE Deputy Member | Deputy Member | 2024 |
SI Chief Executive Officer | Chief Executive Officer | 2021 |
LT Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
SJ Deputy Member | Deputy Member | 2022 – 2024 |
JV Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Jokstad | Deputy Member | 0 companies |
| Alexander Jarl Slotterøy | Deputy Member | 0 companies |
| Jan Erik Johannessen | Deputy Member | 0 companies |
| Jeanette Vannebo | Deputy Member | 0 companies |
| Sigurd Ivar Austin | Chief Executive Officer | 0 companies |
| Lars Thomas Østebø Vangsnes | Deputy Member | 0 companies |
| Marianne Kaufmann Theiste | Board of Directors | 0 companies |
| Jon Espen Holt | Board of Directors | 0 companies |
| Kai Roger Kalstveit Andersen | Board of Directors | 0 companies |
| Axel Jörg Gränitz | Chairman | 0 companies |
| Marie Antoinette Kristine Langkilde Larsen | Board of Directors | 0 companies |
| Martin Per Hamner | Board of Directors | 0 companies |
| Robin Edmund Florian Petersen | Chairman | 0 companies |
| Åsa Margareta Källenius | Board of Directors | 0 companies |
| Dan Cato Bjørnsand | Board of Directors | 0 companies |
| Anders Lyseggen | Board of Directors | 0 companies |
| Monica Olsen | Board of Directors | 0 companies |