| Revenue | NOK 714M | -18% |
| EBITDA | NOK -456K | +92% |
| Net profit | NOK -19,2M | +16% |
| Total assets | NOK 294M | -9% |
| Equity | NOK 96,1M | +21% |
| Employees | 381 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 425 499 | 838 627 | 910 877 | 875 586 | 714 031 |
| Staff expenses | −257 984 | −404 586 | −490 497 | −530 156 | −413 023 |
| EBITDA | 8 314 | 33 048 | 29 784 | −5 423 | −456 |
| Depreciation & amort. | −18 031 | −18 654 | −18 841 | −17 337 | −15 975 |
| EBIT | −9 718 | 14 394 | 10 943 | −22 760 | −16 431 |
| Net financials | −1 986 | −3 110 | −3 515 | −1 922 | −4 249 |
| Profit before tax | −11 704 | 11 284 | 7 428 | −24 682 | −20 680 |
| Tax | 1 099 | 6 266 | 5 414 | −1 745 | −1 449 |
| Net profit | −12 802 | 5 018 | 2 015 | −22 938 | −19 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 285 696 | 391 670 | 340 055 | 321 761 | 293 967 |
| Equity | 111 085 | 118 652 | 110 245 | 79 703 | 96 061 |
| Long-term debt | 84 000 | 84 000 | 30 000 | 30 000 | 30 000 |
| Short-term debt | 90 611 | 189 018 | 199 809 | 212 057 | 167 906 |
| Total debt | 174 611 | 273 018 | 229 809 | 242 057 | 197 906 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
JT Deputy Member | Deputy Member | 2026 |
JJ Deputy Member | Deputy Member | 2023 |
MR Deputy Member | Deputy Member | 2023 |
MP Deputy Member | Deputy Member | 2023 |
AB Deputy Member | Deputy Member | 2023 |
KR Deputy Member | Deputy Member | 2026 |
KN Deputy Member | Deputy Member | 2026 |
RE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
MS Deputy Member | Deputy Member | 2023 – 2024 |
AA Deputy Member | Deputy Member | 2022 – 2022 |
HH Deputy Member | Deputy Member | 2022 – 2022 |
RH Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Sperre | Deputy Member | 0 companies |
| Jan-Kenneth Tecson Andersen | Deputy Member | 0 companies |
| Jeanette Johansen Nilsen | Deputy Member | 0 companies |
| Morten Ryen | Deputy Member | 0 companies |
| Mads Petter Midtgaard | Deputy Member | 0 companies |
| Arild Bårdsen | Deputy Member | 0 companies |
| Kaja Rishovd | Deputy Member | 0 companies |
| Azada Ayarmal | Deputy Member | 0 companies |
| Karoline Nåvik Hval | Deputy Member | 0 companies |
| Hedda Hofstad Hojem | Deputy Member | 0 companies |
| Rolf Erik Myklebust | Chief Executive Officer | 0 companies |
| Roar Hugudal | Deputy Member | 0 companies |
| Silje Johnsrud | Board of Directors | 0 companies |
| Trine Ånestad Røer | Board of Directors | 0 companies |
| Linda Therese Pålsson | Chairman | 0 companies |
| Lars Mats Robert Larsson | Chairman | 0 companies |
| Bo Erik Sandström | Board of Directors | 0 companies |
| Marie Næss | Board of Directors | 0 companies |
| Andreas Tessem | Board of Directors | 0 companies |
| Christopher Klepsland | Board of Directors | 0 companies |
| Juuso Edvard Pajunen | Board of Directors | 0 companies |
| Susan Harriet Gustafsson | Board of Directors | 0 companies |
| Johan Tobias Paulsen | Board of Directors | 0 companies |
| Yngvil Hareide Øvrelid | Board of Directors | 0 companies |
| Torun Rise | Board of Directors | 0 companies |
| Malin Victoria Frenning | Board of Directors | 0 companies |
| Bård Lindqvist | Board of Directors | 0 companies |