| Revenue | NOK 0 | — |
| EBITDA | NOK -118K | -55% |
| Net profit | NOK -721K | +37% |
| Total assets | NOK 22M | -3% |
| Equity | NOK 1,8M | -29% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 250 | 5 915 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −54 | 177 | 5 746 | −49 | −106 | −96 | −140 | −76 | −118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −54 | 177 | 5 746 | −49 | −106 | −96 | −140 | −76 | −118 |
| Net financials | −148 | −269 | −631 | −764 | −677 | −433 | −451 | −800 | −1 355 | −603 |
| Profit before tax | −160 | −323 | −454 | 4 981 | −725 | −539 | −546 | −940 | −1 431 | −721 |
| Tax | −0 | −0 | −0 | 890 | −160 | −119 | −120 | −207 | −284 | −0 |
| Net profit | −160 | −323 | −454 | 4 092 | −566 | −420 | −426 | −733 | −1 146 | −721 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 325 | 16 944 | 23 088 | 27 467 | 18 381 | 18 285 | 19 682 | 22 159 | 22 680 | 21 996 |
| Equity | 155 | 2 176 | 1 722 | 5 814 | 5 248 | 4 828 | 4 401 | 3 669 | 2 522 | 1 801 |
| Long-term debt | 12 068 | 9 315 | 17 969 | 890 | 730 | 611 | 491 | 18 284 | 18 000 | 18 000 |
| Short-term debt | 102 | 5 453 | 3 398 | 20 764 | 12 404 | 12 846 | 14 790 | 206 | 2 157 | 2 194 |
| Total debt | 12 170 | 14 768 | 21 367 | 21 653 | 13 133 | 13 457 | 15 281 | 18 491 | 20 157 | 20 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rygg Eiendom As | Company | 50.0% | 50.0% | 2022 |
Tc Holding As | Company | 27.8% | 27.8% | 2022 |
Elektro Kompetanse As | Company | 22.3% | 22.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Johnsen | Chief Executive Officer | 0 companies |
| Jon Vidar Grøtte | Board of Directors | 0 companies |
| Jan Hauge | Board of Directors | 0 companies |
| Nina Johnsen Eritsland | Board of Directors | 0 companies |
| Tønnes Rygg | Chairman | 0 companies |
| John Grøtte | Chairman | 0 companies |
| Asle Johnsen | Board of Directors | 0 companies |
| Sjur Revang | Board of Directors | 0 companies |
| Jan Kurt Johnsen | Board of Directors | 0 companies |