| Revenue | NOK 2,8M | -81% |
| EBITDA | NOK -973K | -4664% |
| Net profit | NOK -5M | +91% |
| Total assets | NOK 30,4M | -73% |
| Equity | NOK 8,4M | -38% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 550 | 34 565 | 29 399 | 14 555 | 2 808 |
| Staff expenses | −6 616 | −7 206 | −7 591 | −4 851 | −2 621 |
| EBITDA | 1 173 | −572 | −1 740 | 21 | −973 |
| Depreciation & amort. | −79 | −85 | −0 | −87 | −46 |
| EBIT | 1 094 | −658 | −1 740 | −66 | −1 019 |
| Net financials | 1 112 | −390 | −9 912 | −55 281 | −4 012 |
| Profit before tax | 2 206 | −1 048 | −11 652 | −55 347 | −5 031 |
| Tax | 1 007 | −228 | 229 | −814 | 3 |
| Net profit | 1 199 | −819 | −11 881 | −54 533 | −5 033 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 110 | 81 311 | 160 156 | 114 788 | 30 435 |
| Equity | 27 140 | 32 320 | 57 939 | 13 406 | 8 373 |
| Long-term debt | 8 257 | 26 251 | 52 721 | 35 644 | 17 545 |
| Short-term debt | 23 713 | 22 740 | 49 496 | 65 738 | 4 517 |
| Total debt | 31 970 | 48 991 | 102 217 | 101 382 | 22 062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94% | 94% | 2022 | |
| Company | 90% | 90% | 2024 | |
| Company | 6% | 6% | 2022 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Morten Sædberg | Chief Executive Officer | 0 companies |
| Liv Lorentsen | Chief Executive Officer | 0 companies |
| Bjørn Myrseth | Board of Directors | 0 companies |
| Per Grieg | Board of Directors | 0 companies |
| Per Øivind Johansen | Board of Directors | 0 companies |
| Petter Aanonsen | Board of Directors | 0 companies |
| Evy Vikene | Board of Directors | 0 companies |
| Thomas Willumsen Grieg | Chairman | 0 companies |
| Thomas Thome Grieg | Chairman | 0 companies |