| Revenue | NOK 2,2M | +3% |
| EBITDA | NOK 1,2M | +22% |
| Net profit | NOK 659K | +37% |
| Total assets | NOK 9,3M | -3% |
| Equity | NOK 4,2M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 134 | 2 934 | 2 035 | 2 092 | 2 158 | 1 964 | 1 808 | 2 144 | 2 083 | 2 155 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 242 | 2 503 | 1 617 | 1 617 | 1 658 | 1 471 | 1 192 | 1 314 | 997 | 1 217 |
| Depreciation & amort. | −238 | −237 | −245 | −246 | −250 | −253 | −254 | −254 | −257 | −257 |
| EBIT | 1 005 | 2 266 | 1 372 | 1 371 | 1 408 | 1 218 | 938 | 1 061 | 740 | 959 |
| Net financials | −294 | −216 | −109 | −151 | −136 | −136 | −138 | −140 | −125 | −115 |
| Profit before tax | 710 | 2 050 | 1 263 | 1 219 | 1 273 | 1 082 | 800 | 920 | 616 | 844 |
| Tax | −270 | 487 | 278 | 257 | 280 | 238 | 176 | 202 | 136 | 186 |
| Net profit | 980 | 1 563 | 984 | 962 | 993 | 844 | 624 | 718 | 480 | 659 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 624 | 11 615 | 10 594 | 10 313 | 10 104 | 10 150 | 10 130 | 10 041 | 9 594 | 9 274 |
| Equity | 5 110 | 6 520 | 4 168 | 4 198 | 4 200 | 4 225 | 4 156 | 4 156 | 4 156 | 4 156 |
| Long-term debt | 8 372 | 4 756 | 2 673 | 4 783 | 4 531 | 4 768 | 4 936 | 4 736 | 4 565 | 4 073 |
| Short-term debt | 142 | 340 | 3 754 | 1 333 | 1 373 | 1 158 | 1 037 | 1 149 | 874 | 1 045 |
| Total debt | 8 514 | 5 096 | 6 426 | 6 115 | 5 904 | 5 925 | 5 974 | 5 885 | 5 438 | 5 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrløkke Drøbak As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Brynildsen | Chairman | 0 companies |
| Jan Herman Plavnik Dante | Board of Directors | 0 companies |
| Richard Slåke | Chairman | 0 companies |