| Revenue | NOK 7,4M | -7% |
| EBITDA | NOK -591K | +22% |
| Net profit | NOK -2,8M | -33% |
| Total assets | NOK 55,7M | +14% |
| Equity | NOK 6,1M | -31% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 974 | 7 540 | 7 196 | 7 195 | 7 827 | 9 318 | 9 641 | 14 898 | 7 977 | 7 421 |
| Staff expenses | −1 801 | −1 313 | −93 | −27 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 657 | 3 074 | 1 762 | 2 096 | 2 069 | 2 833 | 1 911 | 7 063 | −760 | −591 |
| Depreciation & amort. | −324 | −232 | −131 | −143 | −149 | −175 | −191 | −249 | −508 | −768 |
| EBIT | 1 333 | 2 842 | 1 631 | 1 953 | 1 920 | 2 658 | 1 720 | 6 814 | −1 268 | −1 359 |
| Net financials | −252 | −196 | −385 | −383 | −643 | −410 | −447 | −963 | −1 388 | −2 185 |
| Profit before tax | 1 081 | 2 646 | 1 246 | 1 570 | 1 277 | 2 249 | 1 273 | 5 851 | −2 656 | −3 543 |
| Tax | −576 | 624 | 258 | 320 | 311 | 495 | 280 | 1 287 | −584 | −780 |
| Net profit | 1 656 | 2 022 | 988 | 1 249 | 966 | 1 754 | 993 | 4 564 | −2 072 | −2 764 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 096 | 15 339 | 18 580 | 21 613 | 22 381 | 26 016 | 30 982 | 35 333 | 48 986 | 55 708 |
| Equity | 1 366 | 2 199 | 3 187 | 4 437 | 5 403 | 7 157 | 8 149 | 10 931 | 8 859 | 6 095 |
| Long-term debt | 11 412 | 12 583 | 13 005 | 14 182 | 14 291 | 16 838 | 20 715 | 22 960 | 27 473 | 26 227 |
| Short-term debt | 5 317 | 558 | 2 387 | 2 995 | 2 687 | 2 021 | 2 117 | 1 441 | 12 654 | 23 386 |
| Total debt | 16 730 | 13 141 | 15 392 | 17 177 | 16 978 | 18 859 | 22 832 | 24 402 | 40 127 | 49 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalseide & Fløysand As | Company | 90.0% | 90.0% | 2022 |
Vamada Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Magne Vedvik | Chief Executive Officer | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |