| Revenue | NOK 5,8M | +57% |
| EBITDA | NOK 2,4M | +86% |
| Net profit | NOK 137K | +119% |
| Total assets | NOK 19,9M | -6% |
| Equity | NOK 3M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 893 | 3 569 | 3 772 | 3 170 | 3 114 | 3 320 | 3 336 | 3 684 | 3 677 | 5 762 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 234 | 2 583 | 2 686 | 2 830 | 2 628 | 2 946 | 2 243 | 1 925 | 1 310 | 2 439 |
| Depreciation & amort. | −550 | −824 | −959 | −1 019 | −983 | −991 | −991 | −991 | −1 050 | −1 120 |
| EBIT | 684 | 1 759 | 1 727 | 1 811 | 1 645 | 1 954 | 1 252 | 934 | 259 | 1 319 |
| Net financials | −817 | −919 | −918 | −881 | −769 | −703 | −682 | −848 | −1 187 | −1 144 |
| Profit before tax | −133 | 840 | 808 | 930 | 876 | 1 251 | 569 | 86 | −928 | 175 |
| Tax | 175 | 197 | 179 | 198 | 193 | 275 | 125 | 19 | −204 | 39 |
| Net profit | −308 | 643 | 629 | 732 | 682 | 976 | 444 | 67 | −723 | 137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 618 | 26 105 | 26 119 | 24 647 | 23 438 | 22 286 | 22 151 | 22 786 | 21 126 | 19 918 |
| Equity | 2 523 | 2 961 | 3 590 | 3 893 | 3 926 | 3 890 | 3 536 | 3 604 | 2 880 | 3 017 |
| Long-term debt | 22 995 | 22 384 | 21 321 | 19 800 | 17 986 | 16 926 | 17 430 | 18 429 | 17 236 | 16 065 |
| Short-term debt | 99 | 760 | 1 208 | 954 | 1 525 | 1 469 | 1 185 | 754 | 1 010 | 836 |
| Total debt | 23 095 | 23 144 | 22 529 | 20 754 | 19 511 | 18 395 | 18 615 | 19 183 | 18 246 | 16 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jh2 Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Feddersen Heggelund | Chief Executive Officer | 0 companies |
| John Gilbert Helgeland | Chairman | 0 companies |